Selected for the Terner Labs Housing Venture Lab

8820 Circle Drive, Westminster, CO 80031

Active
Listed 43 days ago
Owner-Occupant Eligible
$915,000

About $2,272 a month to live here, after the rent from the other homes.

Triplex3,694 sqft7 beds4 bathsListed Sep 30, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$2,272a month

The other homes rent for $3,864. We hold back $696 of that for repairs and an empty month, and the rest goes toward a $5,440 monthly payment.

Income to qualify: about $117,000 a year

With how much down?

At 20% down ($183,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $119,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$45,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare Triplex for Sale in the Heart of Westminster – Turnkey Multi-Family Investment Property with Strong Cash Flow! Never before on the market — this rare triplex for sale in the heart of Westminster is a true multi-family investment opportunity you won’t want to miss. Featuring three completely separate units, this income-producing property delivers exceptional rental income potential and is a sound long-term real estate investment with great tenants already in place. 8820 Circle Drive lives and feels like a single-family home. Upstairs you’ll find two bedrooms and one full bath paired with a spacious kitchen and large living area. Downstairs offers one bedroom, one bath, a generous living space, and a convenient laundry room. This unit comes complete with its own private fenced yard, deck, automatic sprinkler system, and central air conditioning — perfect for those hot summer days. 8840 Circle Drive is a bright two-bedroom, one-bath upstairs unit featuring a large kitchen with pantry and in-unit washer/dryer hookups. Featuring own private fenced yard and storage shed. 8830 Circle Drive The garden-level basement unit offers two bedrooms and one bath with a large kitchen (including pantry and washer/dryer hookups), luxury vinyl plank flooring throughout, and stylish tile in the kitchen and bathroom. This unit also includes its own private fenced yard and shed. With a strong 5.7% cap rate, solid existing tenants, and separate yards for each unit, this Westminster triplex for sale is the ideal turnkey multi-family property, cash-flowing rental, and high-ROI investment opportunity. Don’t miss this rare chance to own a proven income property in a prime Westminster location. Pictures were taken when the units were last rented

Triplex

Property Type

1971

Year Built

Listing Date: 09/30/2026

Listed by: Renee Harvey

Listing office: Harvey Realty & Investments

Contact: 303-956-9292

Source: REcolorado #6996762

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$915,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$915,000
Your Down Payment$183,000
Financed$732,000
Estimated Monthly Payment$5,440

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($183,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$5,440/month
Principal + Interest
$4,389
Property Taxes
$407
Home Insurance
$644
Rental Income (2 Units)
$3,864/month

From nearby rental comps.

Rental Expenses
-$696
Cost to live here
$2,272/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6996762 · Listing office: Harvey Realty & Investments

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices