Active
2 units3,472 sqft
Cost to live here
$5,675/mo
Income to qualify: about $158,000 a year
At 20% down, 30-year fixed. From 3.5% down.
$650,000•Duplex
3791 72nd Avenue, Westminster, CO 80031
MLS# 1518327 · eXp Realty, LLC11635 Newton Place, Westminster, CO 80031
Active
Listed 79 days agoOwner-Occupant Eligible
About $5,054 a month to live here, after the rent from the other home.
House + ADU3,756 sqft5 beds5 bathsListed Aug 25, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$5,054a month
The second home on the lot rents for $1,824. We hold back $274 of that for repairs and an empty month, and the rest goes toward a $6,604 monthly payment.
Income to qualify: about $164,000 a year
With how much down?
At 20% down ($210,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $137,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$31,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Welcome to 11635 Newton Place, a move-in ready home in the highly sought-after Bradburn Village community. Thoughtfully designed for comfortable everyday living, this inviting property offers the perfect blend of neighborhood charm, modern convenience, and flexible space. Life in Bradburn is hard to beat, with an array of amenities right outside your door. Residents enjoy access to a community pool and clubhouse, neighborhood shops, a community garden, and trails leading to nearby open space. Whole Foods and additional shopping, dining, and services are also just minutes away, making everyday errands and weekend adventures wonderfully convenient. One of the standout features of this property is the detached carriage house, offering opportunity for guests, multigenerational living, a home office, or additional living space. Complete with its own kitchen, bathroom, and living area, the carriage house provides privacy and independence while remaining just steps from the main home. Inside the main residence, you'll find a welcoming, move-in ready home with comfortable living spaces and the easy, connected lifestyle that makes Bradburn so special. Whether you're enjoying the community amenities, walking to nearby shops, exploring the trails, or simply relaxing at home, 11635 Newton Place offers an exceptional opportunity to enjoy one of Westminster's most desirable neighborhoods.
House + ADU
Property Type
5,924 sqft
Lot Size
2008
Year Built
Listing Date: 08/25/2026
Listed by: Scott Ripmaster
Listing office: Madison & Company Properties - Boulder
Contact: 970-708-0444
Source: REcolorado #IR1067775
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$1,050,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$1,050,000
Your Down Payment$210,000
Financed$840,000
Estimated Monthly Payment$6,604
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($210,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$6,604/month
Principal + Interest
$5,036Property Taxes
$854Home Insurance
$584HOA$130
Rental Income (1 Unit)
$1,824/month
From the listing description.
Rental Expenses
-$274Cost to live hereCost to live here, after rent
$5,054/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# IR1067775 · Listing office: Madison & Company Properties - Boulder
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
