Active
2 units3,472 sqft
Cost to live here
$5,675/mo
Income to qualify: about $158,000 a year
At 20% down, 30-year fixed. From 3.5% down.
$650,000•Duplex
3791 72nd Avenue, Westminster, CO 80031
MLS# 1518327 · eXp Realty, LLC8960 Mccoy Place, Westminster, CO 80031
Active
Listed 114 days agoOwner-Occupant Eligible
About $2,610 a month to live here, after the rent from the other home.
Duplex3,730 sqft9 beds4 bathsListed Jul 21, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,610a month
The other home rents for $2,507. We hold back $451 of that for repairs and an empty month, and the rest goes toward a $4,666 monthly payment.
Income to qualify: about $108,000 a year
With how much down?
At 20% down ($160,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $110,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$28,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Side-by-side duplex • 9 bedrooms/4 full baths total • Updated kitchens • Hardwood floors • Separate yards • In-unit laundry • Westminster Location Near Denver and Boulder, Colorado Live in one side and rent the other, or add a stabilized and performing duplex to your investment portfolio. This Westminster property offers two attached residences with separate living spaces, generous bedroom counts and individual outdoor areas. The 8960 residence includes 4 bedrooms and 2 full baths, while 8966 includes 5 bedrooms and 2 full baths. Both homes feature light, bright interiors, open floor plans, hardwood flooring and updated kitchens with dishwashers. A washer and dryer are located inside each residence for convenient, separate laundry. The flexible layouts provide substantial room for everyday living, dedicated home-office space, hobbies, storage and guest accommodations. Multiple bedrooms allow each side to be configured for individual needs. Separate yards provide outdoor space for gardening, recreation or relaxing, and the carport offers covered off-street parking. For an owner-occupant, the property provides an opportunity to enjoy the space and privacy of one residence while generating rental income from the adjoining unit. For an investor, the established two-unit configuration, strong bedroom mix and stabilized performance support continued rental use. The side-by-side design also provides more separation than a up down duplex, with each residence functioning as its own home. Convenient Westminster location with access to neighborhood shopping, parks and daily services. Practical routes toward both Denver and Boulder provide access to major employment, education and recreation destinations. Approximately 0.5 mi to Shaw Heights Shopping Center, 0.8 mi to McFall Park and 2.8 mi to Westminster Station. A versatile duplex with updated interiors, substantial living space and multiple ownership options.
Duplex
Property Type
8,992 sqft
Lot Size
1973
Year Built
Listing Date: 07/21/2026
Listed by: Jennifer Reinhardt
Listing office: Atlas Real Estate Group
Contact: 303-514-8491
Source: REcolorado #4528324
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$800,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$800,000
Your Down Payment$160,000
Financed$640,000
Estimated Monthly Payment$4,666
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($160,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$4,666/month
Principal + Interest
$3,674Property Taxes
$354Home Insurance
$638Rental Income (1 Unit)
$2,507/month
From the listing description.
Rental Expenses
-$451Cost to live hereCost to live here, after rent
$2,610/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4528324 · Listing office: Atlas Real Estate Group
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
