Selected for the Terner Labs Housing Venture Lab

804 Canyon Wren Dr, Buda, TX 78610

Active
Listed 84 days ago
Owner-Occupant Eligible
$625,000

About $2,192 a month to live here, after the rent from the other home.

Duplex2,212 sqft3 beds2 bathsListed Aug 20, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,192a month

The other home rents for $2,277. We hold back $376 of that for repairs and an empty month, and the rest goes toward a $4,093 monthly payment.

Income to qualify: about $94,000 a year

With how much down?

At 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $86,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$21,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Bring your vision to approximately one acre of opportunity in Buda’s ETJ. Positioned near the growing FM 967 and FM 1626 commercial corridors, this unrestricted property with no HOA offers a compelling combination of location, flexibility, parking, acreage, and multiple structures—ideal for a small business, owner-user, live/work concept, or buyer looking for a property with income potential. The approximately one-acre site provides plenty of room for parking and additional outdoor use. For an owner-user, the existing configuration opens the door to a variety of possibilities—a neighborhood coffee space, boutique, professional or creative office, studio, service business, or live/work environment—with room to adapt the property as the business grows. The property needs renovation, but buyers don't have to start their planning from scratch. Two third-party contractor estimates will be included in the MLS documents, providing different scopes and approaches to renovation and finish-out. Buyers can use these estimates as a starting point for evaluating the property and developing improvements specific to their intended use. Offered at $625,000, the property combines approximately one acre, existing improvements, an unfinished space ready for customization, a detached garage, a separate garage apartment with potential income, ample parking potential, no HOA, and unrestricted-use potential in the Buda ETJ—all convenient to the expanding FM 967 and FM 1626 commercial corridors.

Duplex

Property Type

49,876 sqft

Lot Size

1993

Year Built

Listing Date: 08/20/2026

Listed by: Leza Gan

Listing office: Phyllis Browning Company

Contact: (512) 905-6464

Source: Unlock MLS #ACT6736479

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$625,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$625,000
Your Down Payment$125,000
Financed$500,000
Estimated Monthly Payment$4,093

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,093/month
Principal + Interest
$2,870
Property Taxes
$891
Home Insurance
$332
Rental Income (1 Unit)
$2,277/month

From the listing description.

Rental Expenses
-$376
Cost to live here
$2,192/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT6736479 · Listing office: Phyllis Browning Company

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.