Selected for the Terner Labs Housing Venture Lab

This home is not for sale on the site right now. The MLS reports it as Withdrawn.

The numbers below are estimates from the listing as we last received it.

200 W Goforth Rd, Buda, TX 78610

Listed 62 days ago
Owner-Occupant Eligible
$1,625,000

About $5,080 a month to live here, after the rent from the other homes.

Quadplex7,954 sqft12 beds12 bathsListed Sep 11, 2026

A fourplex. Live in one home and rent out the other three. How it works

Live here for about

$5,080a month

The other homes rent for $7,500. We hold back $1,125 of that for repairs and an empty month, and the rest goes toward a $11,455 monthly payment.

Income to qualify: about $252,000 a year

With how much down?

At 20% down ($325,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $212,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$81,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Discover an exceptional investment opportunity in the heart of Buda! Newly built in 2024, this beautifully designed four-unit property offers modern finishes, spacious layouts, and the advantage of all four units currently leased. Each residence features approximately 1,900 square feet with 3 bedrooms, 3 full bathrooms, a private attached 2-car garage, and a fenced backyard. Inside, each unit offers a bright, open-concept design with soaring ceilings and abundant natural light. The stylish kitchens feature quartz countertops, large center islands with bar seating, modern cabinetry, pendant lighting, and stainless steel appliances, flowing seamlessly into the dining and living areas. Contemporary finishes continue throughout, with polished concrete flooring on the main level and wood-look flooring upstairs. Spacious bedrooms, modern bathrooms, generous storage, and thoughtfully designed two-story floor plans provide comfortable and functional living spaces. Situated on approximately 0.52 acres, the property combines attractive modern architecture with private outdoor space for each residence. With $10,000 in total monthly rental income, all four units occupied, and a convenient Buda location with easy access to I-35, downtown Buda, shopping, dining, and surrounding Austin-area destinations, this turnkey multifamily property presents an excellent opportunity for an investor seeking a newer income-producing asset.

Quadplex

Property Type

22,651 sqft

Lot Size

2024

Year Built

Listing Date: 09/11/2026

Listed by: Greg Young

Listing office: ERA Experts

Contact: (512) 587-1337

Source: Unlock MLS #ACT2610007

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,625,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,625,000
Your Down Payment$325,000
Financed$1,300,000
Estimated Monthly Payment$11,455

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($325,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$11,455/month
Principal + Interest
$7,794
Property Taxes
$2,533
Home Insurance
$1,128
Rental Income (3 Units)
$7,500/month

From leases in place.

Rental Expenses
-$1,125
Cost to live here
$5,080/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

THE NEXT ONE

Tell us what you liked about this one.

It is not in the site's live listings right now. Send the address. We find out where it stands and send you the homes like it that are for sale.

Free. No credit pull.

Unlock MLS logo

MLS# ACT2610007 · Listing office: ERA Experts

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.