About $1,239 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,600. We hold back $288 of that for repairs and an empty month, and the rest goes toward a $2,551 monthly payment.
Income to qualify: about $57,000 a year
With how much down?
At 20% down ($88,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $61,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,400 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
SOLID CASH FLOW, Rare Vacancy!! Up/Down Duplex, Each unit is a 2 Bedroom / 1 Bath, 880 SF, above grade with crawlspace. NO HOA! Unit I rents for $1600 on a MTM lease term, Unit J rents for $1700 with lease expiration of 6/30/2027. Each unit has been well maintained with multiple updates throughout. Washer/Dryers in each unit. Each unit has it's own furnace and water heater, gas and electricity are individually metered (paid by residents). Water/sewer is paid by the owner with the option to billback to residents. Each unit has their own separate entrance with private patio and fenced yard area. There are 4 off-street parking spaces. The building has a pitched roof and low maintenance brick exterior. Ask listing agent for marketing brochure and financials.
Duplex
Property Type
5,227 sqft
Lot Size
1983
Year Built
Listing Date: 09/09/2026
Listed by: Clayton Primm
Listing office: Marcus & Millichap Real Estate Investment Services of Atlanta, Inc.
Contact: 303-328-2075
Source: REcolorado #7657948
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($88,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 7657948 · Listing office: Marcus & Millichap Real Estate Investment Services of Atlanta, Inc.
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 9046059 · Legacy Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 3678774 · LatinoAmerican Realty
At 20% down, 30-year fixed. From 5% down.
MLS# 5236905 · Brix Real Estate LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 8331886 · Your Castle Realty LLC