About $3,156 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,850. We hold back $278 of that for repairs and an empty month, and the rest goes toward a $4,728 monthly payment.
Income to qualify: about $114,000 a year
With how much down?
At 20% down ($143,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $94,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,597 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
NEW PRICE!! Exceptional opportunity! Discover spacious living, beautiful mountain views, and the added value of a finished basement suite currently generating $1,850 per month in rental income. The bright, open main level offers an inviting setting for everyday living and entertaining. The beautifully maintained kitchen features rich brown cabinetry, stainless steel appliances, a large quartz-topped island, and a spacious walk-in pantry. Upstairs, four spacious bedrooms and three full bathrooms provide plenty of room to spread out. The primary suite is a relaxing retreat with a private en-suite bathroom and a large walk-in closet. An upper-level laundry area with an included washer and dryer adds everyday convenience. A standout feature is the fully finished basement suite with its own separate entrance, two bedrooms, a full bathroom, kitchen, and laundry. Currently leased with a tenant in place at $1,850 per month, this space offers an appealing income-producing opportunity, along with potential for future multigenerational living or personal use, subject to the existing lease. Outside, unwind on the covered patio while enjoying peaceful open-space surroundings, west-facing mountain views, and memorable Colorado sunsets. Reunion Ridge residents enjoy access to fitness center, pool, parks, playgrounds, and miles of trails, with convenient access to E-470 and Denver International Airport.
House + ADU
Property Type
5,610 sqft
Lot Size
2023
Year Built
Listing Date: 08/07/2026
Listed by: Lucia Lopez Torija
Listing office: Your Castle Realty LLC
Contact: 720-421-0076
Source: REcolorado #8331886
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($143,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 8331886 · Listing office: Your Castle Realty LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 9046059 · Legacy Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 3678774 · LatinoAmerican Realty
At 20% down, 30-year fixed. From 3.5% down.
MLS# 7657948 · Marcus & Millichap Real Estate Investment Services of Atlanta, Inc.
At 20% down, 30-year fixed. From 5% down.
MLS# 5236905 · Brix Real Estate LLC