Selected for the Terner Labs Housing Venture Lab

39759 Yorktown Terrace, Elizabeth, CO 80107

Active
Listed 90 days ago
Owner-Occupant Eligible
$815,000
House + ADU3,985 sqft5 beds5 bathsListed Aug 14, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,382a month

We are still working out the rent on this one.

Income to qualify: about $145,000 a year

With how much down?

At 20% down ($163,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $106,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$24,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

ASSUMABLE 3.75% INTEREST RATE! Multi-generational living meets Colorado lifestyle in the Independence Community in Elizabeth! This 5-bedroom, 5-bathroom Lennar NextGen home offers almost 6,000 sq ft of open, light-filled space, anchored by a large kitchen built for entertaining and window coverings already in place throughout. The home sits on an incredible large corner lot that's professionally landscaped. A private in-law/rental suite features its own entrance, own garage, oversized bedroom w/ retreat, large walk-in closet, 3/4 bath, living room, and kitchenette w/ breakfast area, true home-within-a-home privacy for extended family, aging parents, adult children, or rental income. Ceiling fans throughout every bedroom and living spaces keep the home comfortable year-round. Located in Independence, a 50%-open-space master-planned community offering a resort-style pool, fitness center, dog park, community garden, pocket parks, miles of walking/biking trails, and a clubhouse with stargazer event lawn. Independence isn't just a place to live, it's a true community, with monthly resident events and several larger celebrations throughout the year, so there's always something fun happening close to home. This home sits in a quiet section of the neighborhood with very little noise, just peaceful, dark skies where you can actually see the stars at night. Just a short drive to downtown Elizabeth, Parker, and Southlands shopping, dining, and entertainment. Small-town quiet with big-city convenience close by. Ideal for multi-generational families, buyers wanting an in-law or guest suite, house-hackers seeking rental income, or anyone relocating to the Elizabeth/Parker/Southeast Metro Denver area. Don't miss this rare NextGen opportunity in one of Elizabeth's most connected communities!

House + ADU

Property Type

13,199 sqft

Lot Size

2024

Year Built

Listing Date: 08/14/2026

Listed by: Marjorie Engle

Listing office: eXp Realty, LLC

Contact: 303-881-2707

Source: REcolorado #2585111

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$815,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$815,000
Your Down Payment$163,000
Financed$652,000
Estimated Monthly Payment$5,382

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($163,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,382/month
Principal + Interest
$3,909
Property Taxes
$715
Home Insurance
$558
HOA$200
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$5,382/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 2585111 · Listing office: eXp Realty, LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices