About $3,916 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,234. We hold back $185 of that for repairs and an empty month, and the rest goes toward a $4,965 monthly payment.
Income to qualify: about $126,000 a year
With how much down?
At 20% down ($156,300) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $102,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$23,445 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Sprawling Marshall Lake home with 3 car garage! Over 4,600 sq. ft. of thoughtfully designed living space, soaring ceilings, rich wood floors, and an open-concept layout filled with natural light. You’ll love The chef’s kitchen with a large island and sunny dining nook overlooking the lovely backyard. Relax in the inviting family room with gas fireplace. Powered shades are installed throughout the main floor. Upstairs, a generous loft leads to the luxurious primary suite featuring a private sitting room, dual walk-in closets, and 5-piece bath. The newly finished basement is a showstopper, offering a large living area, expansive guest suite with ensuite bath plus a kitchenette, ideal for multigenerational living. Perfectly situated near Trail Winds Rec Center, Aquatic Center, and Marshall Lake, this exceptional home truly has it all!
House + ADU
Property Type
7,700 sqft
Lot Size
2007
Year Built
Listing Date: 07/22/2026
Listed by: Lori Fontyn
Listing office: Coldwell Banker Realty 56
Contact: 303-359-9937
Source: REcolorado #4323741
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($156,300) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4323741 · Listing office: Coldwell Banker Realty 56
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3837815 · Home Real Estate
At 20% down, 30-year fixed. From 3% down.
MLS# IR1068654 · RE/MAX Northwest
At 20% down, 30-year fixed. From 3% down.
MLS# 2612912 · Keller Williams Preferred Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 6473189 · Success Realty Experts, LLC