Selected for the Terner Labs Housing Venture Lab

11402 Chessington Dr, Austin, TX 78750

Active
Listed 57 days ago
Owner-Occupant Eligible
$825,000

About $4,410 a month to live here, after the rent from the other home.

House + ADU2,417 sqft4 beds3 bathsListed Sep 16, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,410a month

The second home on the lot rents for $1,420. We hold back $234 of that for repairs and an empty month, and the rest goes toward a $5,596 monthly payment.

Income to qualify: about $143,000 a year

With how much down?

At 20% down ($165,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $108,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$24,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Thoughtfully renovated in 2023 as our family's home, every update was made with quality and long-term living in mind. Nestled in a sought-after Northwest Austin neighborhood, this move-in ready home offers flexible living space, beautiful natural light, and a layout that's both practical and welcoming. One of the home's standout features is the private guest suite with its own entrance- full kitchen, and full bathroom. Perfect for extended family, guests, a home office, creative studio, or potential rental income. Inside the main home, you'll find soaring ceilings, hardwood flooring throughout, and a spacious first-floor primary suite with a newly renovated bathroom. The remodeled kitchen features quartz countertops, custom cabinetry, and brand-new appliances. Brand-new energy-efficient windows throughout the entire home and custom plantation shutters on the front and side of the home for privacy and timeless aesthetic. Outside, mature oak trees provide plenty of shade over the large backyard, creating a wonderful place to relax, entertain, or watch kids and pets play. The upgraded drainage system and lush maintenance-free turf make the yard easy to enjoy year-round while still giving future owners the option to convert back to natural grass if desired. Location Highlights: - Zoned to highly rated Round Rock ISD with school bus stop conveniently located right outside the home - 13 min walk to Canyon Vista Middle School - 10 min to Apple Headquarters - 12 min to The Domain - Convenient access to Amazon, Dell, IBM, Indeed, and other major tech employers - 4 min walk to Tanglewood Park - 13 min walk to Spicewood Valley Trail - 3 min drive to Balcones Country Club.

House + ADU

Property Type

10,524 sqft

Lot Size

1986

Year Built

Listing Date: 09/16/2026

Listed by: Stafford Ullrich

Listing office: Falaya, LLC

Contact: (225) 416-6130

Source: Unlock MLS #ACT7170641

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$825,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$825,000
Your Down Payment$165,000
Financed$660,000
Estimated Monthly Payment$5,596

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($165,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,596/month
Principal + Interest
$3,957
Property Taxes
$1,240
Home Insurance
$399
Rental Income (1 Unit)
$1,420/month

From the listing description.

Rental Expenses
-$234
Cost to live here
$4,410/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT7170641 · Listing office: Falaya, LLC

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.