Selected for the Terner Labs Housing Venture Lab

7305 Dan Jean Dr, Austin, TX 78745

Active
Listed 72 days ago
Owner-Occupant Eligible
$499,900

About $1,889 a month to live here, after the rent from the other home.

Duplex2,792 sqft6 beds7 bathsListed Sep 1, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,889a month

The other home rents for $1,838. We hold back $303 of that for repairs and an empty month, and the rest goes toward a $3,424 monthly payment.

Income to qualify: about $79,000 a year

With how much down?

At 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$17,497 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Great South Austin Duplex with Income Potential! This well-maintained duplex offers an excellent opportunity for both investors and owner-occupants. Each side features 3 bedrooms, 3.5 bathrooms, a private garage, and its own fenced backyard. All three spacious bedrooms are located upstairs, with each bedroom featuring its own dedicated bathroom—providing the feel and privacy of three primary suites. Both units are currently leased. Unit B has been recently updated with fresh interior paint, new carpet upstairs, and updated kitchen cabinets. Recent improvements include exterior paint and a new roof in 2023. Water heaters were replaced in 2017 (Unit A) and 2018 (Unit B). Unit A's complete HVAC system was replaced in 2018, while Unit B's furnace was replaced in 2018. Both units feature an open-concept floor plan with spacious living areas and kitchens that open to the living room, creating a great space for entertaining. Each unit also has a private fenced backyard and its own garage. Conveniently located in South Austin within walking distance of Sprouts, Casa Garcia's, and a bus stop, with H-E-B, numerous restaurants, and the Menchaca entertainment district just minutes away. Downtown Austin is an easy commute with quick access to I-35 and Loop 1 (MoPac). Whether you're an investor looking for a solid income-producing property or an owner-occupant wanting to offset your mortgage with rental income, this South Austin duplex offers a compelling combination of location, functionality, and income potential.

Duplex

Property Type

7,153 sqft

Lot Size

2001

Year Built

Listing Date: 09/01/2026

Listed by: Greg Stahl

Listing office: TexCen Realty

Contact: (512) 256-0259

Source: Unlock MLS #ACT1166784

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$499,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$499,900
Your Down Payment$99,980
Financed$399,920
Estimated Monthly Payment$3,424

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$3,424/month
Principal + Interest
$2,296
Property Taxes
$709
Home Insurance
$419
Rental Income (1 Unit)
$1,838/month

From leases in place.

Rental Expenses
-$303
Cost to live here
$1,889/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT1166784 · Listing office: TexCen Realty

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.