Selected for the Terner Labs Housing Venture Lab

910 Tillery St #A & B, Austin, TX 78702

Active
Listed 87 days ago
Owner-Occupant Eligible
$1,399,800

About $6,509 a month to live here, after the rent from the other home.

Duplex2,930 sqft5 beds4 bathsListed Aug 17, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$6,509a month

The other home rents for $2,934. We hold back $440 of that for repairs and an empty month, and the rest goes toward a $9,003 monthly payment.

Income to qualify: about $225,000 a year

With how much down?

At 20% down ($279,960) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $193,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$48,993 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

TURNKEY, FULLY FURNISHED SHORT-TERM RENTAL INVESTMENT OPPORTUNITY IN EAST AUSTIN! Located just minutes from Downtown Austin, 910 Tillery Street presents a rare opportunity to acquire two beautifully designed, income-producing residences currently operating as successful short-term rentals. Both units are being sold furnished, offering investors an opportunity to step into an established rental operation with stylish accommodations, desirable amenities, and exceptional guest appeal. Together, Units A and B offer 5 bedrooms, 3 full bathrooms, 2 half bathrooms, flexible sleeping arrangements, dedicated workspaces, and two private resort-style outdoor retreats, each featuring its own swimming pool. Thoughtfully designed to attract vacationers, business travelers, and groups seeking an elevated Austin experience, these modern residences combine contemporary finishes, open-concept living, abundant natural light, and inviting indoor-outdoor entertaining spaces. Unit A features 3 bedrooms, 2.5 bathrooms, spacious living and dining areas, a chef-inspired kitchen, dedicated workspace, private balcony, and a custom bunk room designed to maximize guest accommodations. The private backyard is an entertainer's dream, complete with a sparkling pool, comfortable lounge seating, and outdoor cooking area. Unit B offers 2 bedrooms, 1.5 bathrooms, an open-concept floorplan, stylish kitchen, dedicated workspace, private balcony, and additional flexible sleeping accommodations. Its private outdoor oasis features a swimming pool, fire pit, and multiple lounge areas. The furnished interiors and established STR operations offer an attractive opportunity for investors seeking to minimize initial setup time and capitalize on existing rental demand. Ideally situated in vibrant East Austin, just minutes from Downtown, Lady Bird Lake, acclaimed restaurants, coffee shops, live music venues, nightlife, and entertainment.

Duplex

Property Type

7,200 sqft

Lot Size

2023

Year Built

Listing Date: 08/17/2026

Listed by: Michelle Jones

Listing office: Compass RE Texas, LLC

Contact: (512) 798-3595

Source: Unlock MLS #ACT3807099

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,399,800

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,399,800
Your Down Payment$279,960
Financed$1,119,840
Estimated Monthly Payment$9,003

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($279,960) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$9,003/month
Principal + Interest
$6,429
Property Taxes
$2,178
Home Insurance
$396
Rental Income (1 Unit)
$2,934/month

From the listing description.

Rental Expenses
-$440
Cost to live here
$6,509/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT3807099 · Listing office: Compass RE Texas, LLC

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.