About $5,604 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,708. We hold back $333 of that for repairs and an empty month, and the rest goes toward a $6,979 monthly payment.
Income to qualify: about $179,000 a year
With how much down?
At 20% down ($209,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $136,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$31,350 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Truly unique and rare find in Allandale: quiet street (no traffic/train noise), single level, storybook home (1277 SF), PLUS adorable detached GUEST HOUSE (762 SF) and a yard! Nothing cookie cutter about this one. Has the vintage character you've been craving with thoughtful updates: welcoming covered, deep concrete front porch, custom door, 9 FT ceilings, excellent floor plan, screened back porch & both structures have tankless water heaters. Single car, fully enclosed garage with large, decked attic space accessed from garage perfect for storage - you can stand straight up! Main home is absolutely charming. Enjoy 3 spacious bedrooms and 2 remodeled full bathrooms. Remodeled kitchen anchors the home: farmhouse sink, window to view the backyard, loads of storage capacity, ample countertop space and flows effortlessly into the living and dining spaces. Living room has custom built-ins for your display/audio/visual needs plus a shelved storage closet. Original wood floors flow throughout the living, dining and kitchen areas. The only carpet in both structures is in the Primary Bedroom and one secondary bedroom - it's NEW. The desirable rear screened porch is perfect for relaxing/reading/morning coffee/watching the children and/or family pet play in the backyard. Plenty of outdoor dining space. Detached, 2-story guest house/studio is the kind of feature you don't realize you need until you have one. Think of the countless possibilities: rental property/private home office (built-in desk)/home gym/yoga/art/music studio/homeschooling or quiet escape from the main house. It has a kitchenette, full bath with walk-in shower, W&D combo, walk-in closet, refrigerator and small appliances - fully equipped! Equidistant from Burnet Rd and MoPac. Everything is easily accessible. Only a short walk/bike ride to Northwest Park and Pool never crossing a busy road. A rare combination of excellent location, charm, meaningful updates and versatility that's increasingly difficult to find.
House + ADU
Property Type
8,063 sqft
Lot Size
1952
Year Built
Listing Date: 08/21/2026
Listed by: Dawn Lanier
Listing office: Coldwell Banker Realty
Contact: (512) 914-2072
Source: Unlock MLS #ACT8912554
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($209,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT8912554 · Listing office: Coldwell Banker Realty
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.