Selected for the Terner Labs Housing Venture Lab

105 Leon Ln, Copperas Cove, TX 76522

Active
Listed 93 days ago
Owner-Occupant Eligible
$395,200

About $1,309 a month to live here, after the rent from the other home.

Duplex2,645 sqft6 beds4 bathsListed Aug 11, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,309a month

The other home rents for $1,576. We hold back $236 of that for repairs and an empty month, and the rest goes toward a $2,649 monthly payment.

Income to qualify: about $60,000 a year

With how much down?

At 20% down ($79,040) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $54,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$13,832 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

TWO HOMES. ONE PURCHASE. BRAND-NEW DUPLEX IN COPPERAS COVE! Whether you’re looking to live in one side and rent the other, add a low-maintenance property to your investment portfolio, or create a multi-generational living setup, 105 Leon Ln offers incredible flexibility. Priced at $395,700, this newly constructed 2026 duplex features TWO complete 3-bedroom, 2-bath residences with approximately 2,645 total square feet — just $197,850 per unit. Each side offers modern finishes and thoughtful design, including quartz countertops, stainless steel appliances, spray-foam insulation, garage parking, private fenced yards, and durable four-sided brick construction. For owner-occupants, this is an opportunity to enjoy a brand-new home while potentially generating rental income from the neighboring unit. For investors, it offers two brand-new rental units under one roof without the immediate maintenance and renovation concerns that can come with older multifamily properties. Conveniently located in Copperas Cove with access to Fort Cavazos, shopping, dining, and area amenities. Live in one. Rent the other. Rent them both. Keep family close. The possibilities are yours. Schedule your private showing today and see why 105 Leon Ln is more than a new home — it’s an opportunity.

Duplex

Property Type

8,015 sqft

Lot Size

2026

Year Built

Listing Date: 08/11/2026

Listed by: Lauren Reider-Hallmark

Listing office: John Reider Properties Ii, Ltd

Contact: (254) 291-0515

Source: Unlock MLS #ACT5692883

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$395,200

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$395,200
Your Down Payment$79,040
Financed$316,160
Estimated Monthly Payment$2,649

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($79,040) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,649/month
Principal + Interest
$1,815
Property Taxes
$476
Home Insurance
$358
Rental Income (1 Unit)
$1,576/month

From the listing description.

Rental Expenses
-$236
Cost to live here
$1,309/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT5692883 · Listing office: John Reider Properties Ii, Ltd

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.