About $1,215 a month to live here, after the rent from the other homes.
A triplex. Live in one home and rent out the other two. How it works
Live here for about
The other homes rent for $3,730. We hold back $560 of that for repairs and an empty month, and the rest goes toward a $4,385 monthly payment.
Income to qualify: about $89,000 a year
With how much down?
At 20% down ($123,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $81,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$30,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Rare opportunity to acquire 3 newly constructed townhomes as a single income-producing portfolio in one transaction. Purpose-built for long-term rental performance, this package offers investors the ability to acquire three nearly identical assets with modern construction, minimal deferred maintenance, and strong tenant appeal. Due to townhome zoning, the portfolio is being offered together and is eligible for cash or conventional financing only. Designed to maximize long-term ownership value, each residence features 3 bedrooms, 2 bathrooms, open-concept floor plans, attached 1-car garages, separate laundry rooms, granite countertops, stained concrete flooring, recessed lighting, tray ceilings, and professionally selected designer finishes. Spacious owner's suites, energy-efficient construction, and durable low-maintenance materials position these homes to remain competitive in the rental market for years to come. Built with above-builder-grade standards, each unit includes spray foam insulation to reduce utility costs, sound-dampening construction between units to enhance tenant privacy, and integrated fire suppression systems that may contribute to lower insurance premiums. With no HOA restrictions, builder warranties included, and quality construction throughout, investors can focus on asset performance rather than immediate capital improvements. Whether you're expanding an existing rental portfolio, completing a 1031 exchange, or seeking a stabilized new-construction investment with excellent long-term appreciation potential, this package presents a compelling opportunity. Modern design, low operating demands, and broad tenant appeal combine to create an attractive investment positioned for consistent occupancy, reliable cash flow, and long-term value creation. Reach out today for more information or to schedule your private showing.
Triplex
Property Type
10,324 sqft
Lot Size
2025
Year Built
Listing Date: 08/05/2026
Listed by: Courtney Meza
Listing office: All City Real Estate Ltd. Co
Contact: (254) 449-0414
Source: Unlock MLS #ACT2175171
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($123,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT2175171 · Listing office: All City Real Estate Ltd. Co
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.