Active
2 units7 bd5.5 ba3,352 sqft
Cost to live here
$2,734/moafter $1,900/mo in rent
Income to qualify: about $101,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$630,500•Duplex
541 Caymus Dr, Buda, TX 78610
1008 Staglin St, Buda, TX 78610
Active
Listed 97 days agoOwner-Occupant Eligible
About $2,549 a month to live here, after the rent from the other home.
Duplex2,598 sqft6 beds4 bathsListed Aug 7, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,549a month
The other home rents for $1,810. We hold back $272 of that for repairs and an empty month, and the rest goes toward a $4,087 monthly payment.
Income to qualify: about $95,000 a year
With how much down?
At 20% down ($121,500) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $84,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,263 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Step inside and discover modern comfort in Emma Park, where this brand-new duplex welcomes you with an inviting open-concept layout, soaring 11-foot ceilings, and beautiful laminate flooring. Guide your way into the stylish kitchen, featuring granite countertops, a generous island, recessed lighting, and stainless-steel appliances. Each thoughtfully designed 3-bedroom, 2-bath unit offers a comfortable, move-in-ready experience, while energy-conscious features include double-pane windows, Energy Star appliances, a radiant barrier, and a programmable thermostat. Step outside and enjoy a fenced yard with full sod and irrigation, plus the convenience of HOA-maintained front lawn care. Emma Park places you near shopping, restaurants, entertainment, and everyday conveniences, while Buda offers an impressive network of parks and trails for outdoor enjoyment. This is an exceptional opportunity to own a stylish, low-maintenance investment in a growing Buda community.
Duplex
Property Type
9,627 sqft
Lot Size
2026
Year Built
Listing Date: 08/07/2026
Listed by: Victor Nino
Listing office: Realty of America, LLC
Contact: (512) 537-0591
Source: Unlock MLS #ACT3488069
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$607,500
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$607,500
Your Down Payment$121,500
Financed$486,000
Estimated Monthly Payment$4,087
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($121,500) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$4,087/month
Principal + Interest
$2,790Property Taxes
$863Home Insurance
$351HOA$83
Rental Income (1 Unit)
$1,810/month
From the listing description.
Rental Expenses
-$272Cost to live hereCost to live here, after rent
$2,549/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT3488069 · Listing office: Realty of America, LLC
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
