Selected for the Terner Labs Housing Venture Lab

112 E Truman Ave, Copperas Cove, TX 76522

Active
Listed 105 days ago
Owner-Occupant Eligible
$350,000

About $1,223 a month to live here, after the rent from the other home.

Duplex2,369 sqft6 beds4 bathsListed Jul 30, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,223a month

The other home rents for $1,411. We hold back $212 of that for repairs and an empty month, and the rest goes toward a $2,422 monthly payment.

Income to qualify: about $55,000 a year

With how much down?

At 20% down ($70,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $48,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Turnkey investment opportunity! This fully furnished duplex at 112 E. Truman is move-in and rent-ready, making it an excellent choice for investors or owner-occupants. The sale includes all furniture, bedding, dishes, kitchen appliances, washer and dryer, allowing for a seamless transition from closing to occupancy. Each unit features stained concrete flooring for a modern, attractive look with easy maintenance and long-lasting durability. Situated on an oversized corner lot, the property offers additional outdoor space, a privacy fence, and no rear neighbors on Side A, providing added privacy. Conveniently located just minutes from Fort Hood, shopping, dining, schools, and everyday conveniences, this duplex is perfectly positioned for strong rental demand and comfortable living. Whether you’re looking to add a true turnkey property to your investment portfolio or live in one unit while generating income from the other, this property is ready to go from day one.

Duplex

Property Type

9,932 sqft

Lot Size

2018

Year Built

Listing Date: 07/30/2026

Listed by: Cali Hoban

Listing office: All City Real Estate Ltd. Co

Contact: (254) 681-7032

Source: Unlock MLS #ACT6935315

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$350,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$350,000
Your Down Payment$70,000
Financed$280,000
Estimated Monthly Payment$2,422

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($70,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,422/month
Principal + Interest
$1,607
Property Taxes
$477
Home Insurance
$338
Rental Income (1 Unit)
$1,411/month

From the listing description.

Rental Expenses
-$212
Cost to live here
$1,223/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT6935315 · Listing office: All City Real Estate Ltd. Co

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.