Active
2 units7 bd5.5 ba3,352 sqft
Cost to live here
$2,734/moafter $1,900/mo in rent
Income to qualify: about $101,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$630,500•Duplex
541 Caymus Dr, Buda, TX 78610
436 Jack Rabbit Ln, Buda, TX 78610
Active
Listed 106 days agoOwner-Occupant Eligible
About $2,124 a month to live here, after the rent from the other home.
Duplex2,748 sqft6 beds4 bathsListed Jul 29, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,124a month
The other home rents for $1,485. We hold back $223 of that for repairs and an empty month, and the rest goes toward a $3,386 monthly payment.
Income to qualify: about $78,000 a year
With how much down?
At 20% down ($97,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $67,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$16,975 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Outstanding duplex opportunity in fast-growing Buda! Popular single-story floor plan in established community that's just loaded with upscale features: raised ceilings, granite counters, stainless appliances, attached 2-car garages with opener, covered rear patios, privately fenced yards with irrigation system...the list goes on! One unit has the builder-original stained concrete floors throughout and one unit has upgraded laminate/tile combination. One occupied unit with long-term tenant (seven years and counting!) and one vacant unit ready for immediate move-in with flexibility to rent out or owner-occupy for the ultimate house hack. Convenient location - close to downtown Buda/Kyle, quick access to IH35, minutes to downtown Austin and ABIA.
Duplex
Property Type
8,102 sqft
Lot Size
2018
Year Built
Listing Date: 07/29/2026
Listed by: James Hardin
Listing office: Hecht Real Estate Group
Contact: (512) 698-2862
Source: Unlock MLS #ACT3614337
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$485,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$485,000
Your Down Payment$97,000
Financed$388,000
Estimated Monthly Payment$3,386
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($97,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$3,386/month
Principal + Interest
$2,227Property Taxes
$662Home Insurance
$392HOA$105
Estimated Monthly Payment (Before Rental Income)
$3,386/month
Principal + Interest
$2,227Property Taxes
$662Home Insurance
$392HOA$105
$3,386/month
$2,227
$662
$392
$105
Rental Income (1 Unit)
$1,485/month
From the listing description.
Rental Expenses
-$223Rental Income (1 Unit)
$1,485/month
From the listing description.
Rental Expenses
-$223$1,485/month
-$223
Cost to live hereCost to live here, after rent
$2,124/month
Cost to live hereCost to live here, after rent
$2,124/month
$2,124/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT3614337 · Listing office: Hecht Real Estate Group
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
