Selected for the Terner Labs Housing Venture Lab

1907 W 30th St, Austin, TX 78703

Active
Listed 120 days ago
Owner-Occupant Eligible
$1,295,000

About $5,198 a month to live here, after the rent from the other home.

Duplex3,570 sqft6 beds6 bathsListed Jul 15, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$5,198a month

The other home rents for $3,873. We hold back $581 of that for repairs and an empty month, and the rest goes toward a $8,490 monthly payment.

Income to qualify: about $202,000 a year

With how much down?

At 20% down ($259,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $178,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$45,325 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Newer modern style 2006 built higher-end duplex property available in Brykerwoods convenient to all things DT Austin; Bryker; Domain; UT. Both units are occupied (Unit A - lease thru 12/31/2026 at $3900/mo; Unit B - lease thru 10/31/2026 to long-term tenants at $3845). Combined total rents are $7745/mo with ample room to increase rents on both units. Each unit has its own garage, private yard space; 2 stories each featuring all 3 bedrooms upstairs. Great layouts, floorplans, and finish details and quality. Opportunity to purchase now and update units further OR to rent one side and occupy the other. Other nearby properties developed at the same time on adjacent lots have split the units and formed a 2 unit condo regime providing for the ability to occupy or retain ONE UNIT and SELL THE OTHER. So many options with this property! Inquire with agent for very straightforward and simple process to do so. Seller's local lender would be interested in doing some creative financing so they can keep the loan - loan assumption type opportunity with approved credit and financials. Both units are occupied and require an appointment so please make showing requests once you've reviewed the financials, lease terms and income, etc.

Duplex

Property Type

8,930 sqft

Lot Size

2006

Year Built

Listing Date: 07/15/2026

Listed by: Sean Kubicek

Listing office: Moreland Properties

Contact: (512) 826-1135

Source: Unlock MLS #ACT6879604

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,295,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,295,000
Your Down Payment$259,000
Financed$1,036,000
Estimated Monthly Payment$8,490

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($259,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$8,490/month
Principal + Interest
$5,947
Property Taxes
$2,007
Home Insurance
$536
Rental Income (1 Unit)
$3,873/month

From leases in place.

Rental Expenses
-$581
Cost to live here
$5,198/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT6879604 · Listing office: Moreland Properties

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.