About $1,461 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,800. We hold back $297 of that for repairs and an empty month, and the rest goes toward a $2,964 monthly payment.
Income to qualify: about $66,000 a year
With how much down?
At 20% down ($84,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $58,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$14,700 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Discover an exceptional investment opportunity, perfectly positioned for sustained rental income, with this remarkable duplex. Featuring two distinct units, each boasting three bedrooms and two and a half bathrooms, this property is a fantastic find. Long-term tenants are already in place, offering immediate revenue with lease renewals secured through July 15, 2027. Each residence provides a comfortable and convenient lifestyle, equipped with essential appliances including a refrigerator, electric range, microwave, dishwasher, washer, and dryer. The generous living area spans 3192 square feet across two stories, ensuring ample space for all occupants. Enjoy the outdoor living experience with a large, fenced backyard, perfect for relaxation or recreation. A level driveway adds to the property's accessibility and appeal. Situated on a substantial lot of 0.14 acres, this address combines spaciousness with a prime location. Its proximity to the Texas State campus makes it an incredibly desirable spot for students and faculty alike, ensuring continued demand. This offering represents a unique chance to acquire a well-maintained, income-generating asset in a vibrant community.
Duplex
Property Type
6,120 sqft
Lot Size
1998
Year Built
Listing Date: 07/14/2026
Listed by: Richard Tarr
Listing office: Great Locations Realty - SM
Contact: (512) 422-0903
Source: Unlock MLS #ACT7565068
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($84,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From nearby rental comps.
From nearby rental comps.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT7565068 · Listing office: Great Locations Realty - SM
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.