Selected for the Terner Labs Housing Venture Lab

4202 N Hills Dr, Austin, TX 78731

Active
Listed 127 days ago
Owner-Occupant Eligible
$1,199,000

About $7,224 a month to live here, after the rent from the other home.

House + ADU4,408 sqft5 beds5 bathsListed Jul 8, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$7,224a month

The second home on the lot rents for $1,348. We hold back $243 of that for repairs and an empty month, and the rest goes toward a $8,329 monthly payment.

Income to qualify: about $220,000 a year

With how much down?

At 20% down ($239,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $156,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$35,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Modern Hacienda style home with pool and separate living quarters, best value in Northwest Hills! Main house features 4 bedrooms, 3.5 bathrooms, two living areas, and a gorgeous, spacious kitchen filled with natural light. Bonus room off the kitchen could be used as an office, formal dining space, gym, game area, library, much more. Casita is fully livable as a private studio style 5th bedroom with separate entrance, including kitchen with sink, range, microwave, full-sized washer and dryer, and completely updated bathroom with tub/shower combo. Brick arches, tiered flooring, and elevated dais in the primary bedroom offer character of the mid-century era the home was built in, with a Spanish touch. Approx 20 mins to downtown, 10 to the Domain, and walkable to Doss Elementary and JCC. Situated on a namesake street that isn’t buzzing with traffic, and so much potential with your eye of design, this property is a gem. Do not be the one that misses out on this opportunity! Please note, this home does not currently have a garage.

House + ADU

Property Type

11,199 sqft

Lot Size

1966

Year Built

Listing Date: 07/08/2026

Listed by: Audrey Smith

Listing office: White House Global Properties

Contact: (512) 878-7513

Source: Unlock MLS #ACT3122472

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,199,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,199,000
Your Down Payment$239,800
Financed$959,200
Estimated Monthly Payment$8,329

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($239,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$8,329/month
Principal + Interest
$5,751
Property Taxes
$1,850
Home Insurance
$728
Rental Income (1 Unit)
$1,348/month

From the listing description.

Rental Expenses
-$243
Cost to live here
$7,224/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT3122472 · Listing office: White House Global Properties

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.