Selected for the Terner Labs Housing Venture Lab

321 Rain Dance Trl, Copperas Cove, TX 76522

Active
Listed 135 days ago
Owner-Occupant Eligible
$392,000
Duplex6 beds4 bathsListed Jun 30, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,589a month

We are still working out the rent on this one.

Income to qualify: about $72,000 a year

With how much down?

At 20% down ($78,400) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $54,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$13,720 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

THE ULTIMATE WEAPON against inflation! Buy, Rent, Sell, Retire....Build equity in this appealing Tippit built duplex in One of Copperas Cove's newest multi-use developments. Located on the west side of Copperas Cove - but in Lampasas County and zoned for the Lampasas school district. These duplexes are ready for investors. Featuring 3 bedrooms, 2 baths, 1 car garage. Interior finish out consists of granite topped kitchen counters, cultured marble topped bath vanities & tiled tub surround, luxury vinyl plank flooring throughout. Additional amenities are fully-yard sprinkler system, up to 16 pallets of sod, & privacy fence to include dividing the units. Call agent for builder incentives.

Duplex

Property Type

23,087 sqft

Lot Size

2026

Year Built

Listing Date: 06/30/2026

Listed by: Lilo Carroll

Listing office: ERA Brokers Consolidated

Contact: (254) 554-1292

Source: Unlock MLS #ACT8815717

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$392,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$392,000
Your Down Payment$78,400
Financed$313,600
Estimated Monthly Payment$2,589

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($78,400) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,589/month
Principal + Interest
$1,800
Property Taxes
$471
Home Insurance
$297
HOA$21
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$2,589/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT8815717 · Listing office: ERA Brokers Consolidated

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.