Selected for the Terner Labs Housing Venture Lab

1919 County Road 429, Rockdale, TX 76567

Active
Listed 156 days ago
Owner-Occupant Eligible
$1,194,000

About $7,593 a month to live here, after the rent from the other home.

House + ADU6,130 sqft2 beds4 bathsListed Jun 9, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$7,593a month

The second home on the lot rents for $803. We hold back $120 of that for repairs and an empty month, and the rest goes toward a $8,276 monthly payment.

Income to qualify: about $224,000 a year

With how much down?

At 20% down ($238,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $156,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$35,820 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Discover 19.89 acres of pure retreat, a rare San Gabriel River frontage property where the only limit is your imagination. Picture it as a private homestead, a one-of-a-kind event venue, or a country escape. The showpiece is a 2021, 4,000 sq ft barndominium built to do it all, featuring four HVAC units, two bathrooms, and a bar area with kitchenette ready for entertaining. Host weddings and gatherings, or finish it out as your custom home. A reinforced concrete slab stands up to heavy equipment and high traffic, while two roll-up doors make moving equipment, vehicles, or event supplies effortless. The venue is fully electric and home is powered by Tesla solar panels that help keep electric costs down. Steps away sits a charming 1,650 sq ft home with a bright, open-concept layout featuring two bedrooms, two bathrooms, and custom epoxy flooring throughout. Kitchen has custom cabinetry seamlessly conceals two refrigerators and two freezers for a clean, custom finish. The spacious kitchen is anchored by a large island with dual cooktops, and the expansive deck overlooks the stocked pond with its own private island and the San Gabriel River. The home is serviced by propane and includes gas stove, a gas water heater, and gas dryer connection. The property also features a propane Generac backup generator with its own dedicated propane tank, water meter, two electric meters, one serving the home and one serving the venue, and two RV hookups. You're perfectly positioned for the growth coming to Rockdale while enjoying the peace and privacy of your own riverfront retreat. With Taylor, College Station, Austin, and the rapidly expanding Samsung corridor all within easy reach, you get the tranquility of the country with convenient access to the city. Whether you're dreaming of unforgettable events, multi-generational living, or a private retreat unlike any other, this property is ready for your vision.

House + ADU

Property Type

866,496 sqft

Lot Size

2015

Year Built

Listing Date: 06/09/2026

Listed by: Camila Cavounis

Listing office: eXp Realty, LLC

Contact: (954) 854-9738

Source: Unlock MLS #ACT7389559

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,194,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,194,000
Your Down Payment$238,800
Financed$955,200
Estimated Monthly Payment$8,276

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($238,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$8,276/month
Principal + Interest
$5,727
Property Taxes
$1,674
Home Insurance
$875
Rental Income (1 Unit)
$803/month

From the listing description.

Rental Expenses
-$120
Cost to live here
$7,593/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT7389559 · Listing office: eXp Realty, LLC

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.