Active
2 units3 bd2 ba2,377 sqft
Cost to live here
$3,267/moafter $800/mo in rent
Income to qualify: about $102,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$579,000•House + ADU
206 N Fm 1660, Hutto, TX 78634
This home is outside the site's live listings right now.
The numbers below are estimates from the listing as we last received it.
99 Mager Ln #G1, Hutto, TX 78634
Active
Listed 181 days agoOwner-Occupant Eligible
About $1,800 a month to live here, after the rent from the other home.
Duplex1,836 sqft5 beds4 bathsListed May 15, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$1,800a month
The other home rents for $1,329. We hold back $199 of that for repairs and an empty month, and the rest goes toward a $2,930 monthly payment.
Income to qualify: about $66,000 a year
With how much down?
At 20% down ($87,960) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $61,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,393 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Rare opportunity to acquire a 2-unit build-to-rent (BTR) investment opportunity in Hutto, TX, offered as part of the Villas at Cottonwood Trail community. These detached 2–3 bedroom homes (822–1,152 SF) with private yards, dedicated parking and potential options for a front courtyard and covered carport. Designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Rare chance to acquire a small-format BTR investment in one of the fastest-growing submarkets north of Austin. Additional acquisition opportunities available including the full 22-unit portfolio, 11-unit and 4-unit groupings, or individual units. Buyer to verify all information.
Duplex
Property Type
43,987 sqft
Lot Size
2026
Year Built
Listing Date: 05/15/2026
Listed by: Robert Fischer
Listing office: Keller Williams Realty Lone Star
Contact: (512) 994-0247
Source: Unlock MLS #ACT2653618
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$439,800
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$439,800
Your Down Payment$87,960
Financed$351,840
Estimated Monthly Payment$2,930
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($87,960) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$2,930/month
Principal + Interest
$2,020Property Taxes
$512Home Insurance
$248HOA$150
Rental Income (1 Unit)
$1,329/month
From the listing description.
Rental Expenses
-$199Cost to live hereCost to live here, after rent
$1,800/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
THE NEXT ONE
Tell us what you liked about this one.
It is not in the site's live listings right now. Send the address. We find out where it stands and send you the homes like it that are for sale.
Free. No credit pull.
MLS# ACT2653618 · Listing office: Keller Williams Realty Lone Star
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
