About $5,843 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,761. We hold back $264 of that for repairs and an empty month, and the rest goes toward a $7,340 monthly payment.
Income to qualify: about $189,000 a year
With how much down?
At 20% down ($220,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $144,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$33,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to 1306 Navasota Street, a thoughtfully designed East Austin residence featuring an attached studio with a private entrance, offering exceptional flexibility in one of Austin’s most vibrant and dynamic neighborhoods. Step inside to a light-filled open floor plan that is equal parts luxurious and functional. The gourmet kitchen features a striking waterfall island, premium finishes, and ample storage, flowing into the dedicated dining area and main level living space. A powder bath, generous under-stair storage, and sliding glass doors opening to a covered patio and xeriscaped backyard complete the main level. Towering over the outdoor space is an estimated 200-year-old live oak tree, creating a truly special setting. Upstairs, the primary suite is complete with a modern ensuite bath with a dual vanity, designer tilework, a walk-in shower, and a spacious walk-in closet. Two additional guest bedrooms each feature their own ensuite bathrooms, while an additional flex space provides endless options for a home office, media room, gym, storage, or additional bedroom. The attached studio truly sets this property apart and adds tremendous versatility with its own private entrance, full kitchen, full bath, and laundry. Ideal for multigenerational living, guests, rental income, a private office, lounge, or creative space - the possibilities are endless. Tucked back off a designated Living Street in the heart of East Austin, this home enjoys a rare sense of quiet, calm, and privacy, while remaining just moments from Franklin Barbecue, Paperboy, Radio Rosewood, Nickel City, Moody Amphitheater, Waterloo Park, and countless other entertainment options, coffee shops, and restaurants. With outstanding versatility in an unbeatable location, this well-maintained home is ready for its next chapter. All furniture negotiable!
House + ADU
Property Type
5,310 sqft
Lot Size
2021
Year Built
Listing Date: 05/21/2026
Listed by: Seth Beresford
Listing office: Team Price Real Estate
Contact: (512) 962-0950
Source: Unlock MLS #ACT1757930
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($220,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT1757930 · Listing office: Team Price Real Estate
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.