About $5,186 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,150. We hold back $173 of that for repairs and an empty month, and the rest goes toward a $6,163 monthly payment.
Income to qualify: about $162,000 a year
With how much down?
At 20% down ($219,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $151,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$38,325 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Brand New Townhome with Separate ADU - popular neighborhood near community parks, light rail, biking trails and popular restaurants | coffee shops and retail. This new home features 4 bedrooms and 4 baths in the main home including a large primary bedroom (en suite bath and large walk-in closet). The 2nd floor also offers two additional bedrooms, a full bath and a walk-in laundry room. The full basement includes a large bedroom, full bath and media/game room (two extra large egress windows offering extra natural light). Check out the large chef's kitchen with plenty of cabinet space and beautiful quartz countertops open to sliding glass doors & back patio space. The bonus suite (ADU) above the garage makes perfect space for an at home office, multigenerational living opportunity or an income source (long term or short term income). Near the DU Campus, Porter Hospital and Light Rail Stations. This is a great opportunity for a new home w/ additional income and near many popular destinations!
Duplex
Property Type
3,158 sqft
Lot Size
2027
Year Built
Listing Date: 11/11/2026
Listed by: Rick Flanagan
Listing office: Red Chair Realty Advisors LLC
Contact: 303-761-3531
Source: REcolorado #6672031
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($219,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From nearby rental comps.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 6672031 · Listing office: Red Chair Realty Advisors LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3.5% down.
MLS# 1526719 · RE/MAX of Cherry Creek
At 20% down, 30-year fixed. From 3.5% down.
MLS# 9685609 · LIV Sotheby's International Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 9005760 · Real Broker, LLC DBA Real
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2985871 · Compass - Denver