About $3,936 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $3,371. We hold back $657 of that for repairs and an empty month, and the rest goes toward a $6,650 monthly payment.
Income to qualify: about $155,000 a year
With how much down?
At 20% down ($239,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $165,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$41,825 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
3407 S Logan offers a striking industrial-modern architecture featuring dramatic angular rooflines, exposed steel accents, expansive windows, and a sophisticated blend of natural wood and metal finishes. For years, this property has consistently produced over $100,000 in gross annual income via short term rental in the front half of the residence. The front side features 5 bedrooms and 5 bathrooms, with sliding glass door access to a backyard oasis which offers two pool/hot tub areas and water fountain features. The back side of this property boasts an expansive, studio apartment area with its own kitchen, large primary suite, and massive attached garage with alley access. This property is not a conforming duplex. It is a residence with two separable living areas. Offering memorandum with investment analysis is available.
Duplex
Property Type
6,447 sqft
Lot Size
1933
Year Built
Listing Date: 10/15/2026
Listed by: Erik Carman
Listing office: Compass - Denver
Contact: 720-663-8999
Source: REcolorado #2985871
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($239,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 2985871 · Listing office: Compass - Denver
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3.5% down.
MLS# 6672031 · Red Chair Realty Advisors LLC
At 20% down, 30-year fixed. From 3.5% down.
MLS# 1526719 · RE/MAX of Cherry Creek
At 20% down, 30-year fixed. From 3.5% down.
MLS# 9685609 · LIV Sotheby's International Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 9005760 · Real Broker, LLC DBA Real