Selected for the Terner Labs Housing Venture Lab

406 Geneseo Street, Lafayette, CO 80026

Active
Listed 16 days ago
Owner-Occupant Eligible
$849,900

About $3,418 a month to live here, after the rent from the other home.

House + ADU1,830 sqft5 beds2 bathsListed Oct 27, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,418a month

The second home on the lot rents for $1,620. We hold back $316 of that for repairs and an empty month, and the rest goes toward a $4,722 monthly payment.

Income to qualify: about $117,000 a year

With how much down?

At 20% down ($169,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $111,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$25,497 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Old Town charm with an income-producing bonus! This adorable ranch home in the heart of Old Town Lafayette welcomes you with an inviting front porch-the perfect spot to relax and enjoy the neighborhood. Inside, the three-bedroom main home features hardwood floors throughout and a spacious living area filled with character. Enjoy a new furnace, A/C and a newer hot water heater, along with a new washer and dryer, tile and range. A legal, conforming two-bedroom ADU with a full bath and alley access is currently rented for a six-month term at $2,000 per month, offering immediate rental income. Two lovely, separately fenced yards provide private outdoor spaces for each residence, while xeriscape landscaping keeps maintenance simple. A two-car garage adds convenience and storage. Just a few blocks from Old Town's shops, restaurants and cafes, this property combines small-town charm, everyday convenience and the flexibility to live in one home while renting the other-or keep both as an income property. Fabulous location and so much opportunity! Main house is 1050 ft and ADU 780. Currently rented for $2,000/month for 6 months.

House + ADU

Property Type

7,083 sqft

Lot Size

1900

Year Built

Listing Date: 10/27/2026

Listed by: Karolyn Merrill

Listing office: RE/MAX of Boulder, Inc

Contact: 303-817-2827

Source: REcolorado #IR1071399

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$849,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$849,900
Your Down Payment$169,980
Financed$679,920
Estimated Monthly Payment$4,722

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($169,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$4,722/month
Principal + Interest
$4,076
Property Taxes
$363
Home Insurance
$283
Rental Income (1 Unit)
$1,620/month

From nearby rental comps.

Rental Expenses
-$316
Cost to live here
$3,418/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# IR1071399 · Listing office: RE/MAX of Boulder, Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices