Selected for the Terner Labs Housing Venture Lab

1371 Raleigh Street, Denver, CO 80204

Active
Listed 36 days ago
Owner-Occupant Eligible
$1,150,000

About $5,183 a month to live here, after the rent from the other home.

House + ADU2,570 sqft4 beds4 bathsListed Oct 7, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,183a month

The second home on the lot rents for $1,400. We hold back $210 of that for repairs and an empty month, and the rest goes toward a $6,373 monthly payment.

Income to qualify: about $165,000 a year

With how much down?

At 20% down ($230,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $150,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$34,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to Raleigh Street, a spacious 2-story home with a finished basement, 4 bedrooms and 3.5 baths, just blocks from Sloan’s Lake. The open main level centers around the kitchen with a large island and bar seating, made for entertaining and comfortable for everyday living. A main-floor office gives you a quiet place to work from home. Upstairs, new engineered hardwood floors run throughout the second level. The primary suite is a true retreat, with a large walk-in closet, double vanities and a walk-in shower. The finished basement adds a second family room for movie nights, guests or play space, plus a dedicated storage room. Outside, recent landscaping improves the curb appeal and the yard. A spacious detached garage rounds out the property, and the zoning allows for an ADU, which could mean future rental income, a guest suite or space for multiple generations. The location is hard to beat. Sloan’s Lake Park, one of Denver’s largest parks, is a short walk away, with a scenic loop trail, open green space and mountain views. The nearby W Line light rail station is an easy ride to downtown, Empower Field and Golden. West Colfax restaurants, breweries and coffee shops are within walking distance, and Highlands and LoHi are just minutes away. Take a virtual tour: https://my.matterport.com/show/?m=wVAUQGmpa5R

House + ADU

Property Type

3,125 sqft

Lot Size

2018

Year Built

Listing Date: 10/07/2026

Listed by: Sarah Senderhauf

Listing office: Senderhauf Real Estate, LLC

Contact: 720-883-2717

Source: REcolorado #1891048

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,150,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,150,000
Your Down Payment$230,000
Financed$920,000
Estimated Monthly Payment$6,373

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($230,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,373/month
Principal + Interest
$5,516
Property Taxes
$477
Home Insurance
$380
Rental Income (1 Unit)
$1,400/month

From the listing description.

Rental Expenses
-$210
Cost to live here
$5,183/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 1891048 · Listing office: Senderhauf Real Estate, LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices