Selected for the Terner Labs Housing Venture Lab

2000-2010 Jay Street, Edgewater, CO 80214

Active
Listed 48 days ago
Owner-Occupant Eligible
$715,000

About $2,235 a month to live here, after the rent from the other home.

Duplex1,948 sqft5 beds2 bathsListed Sep 28, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,235a month

The other home rents for $2,150. We hold back $387 of that for repairs and an empty month, and the rest goes toward a $3,998 monthly payment.

Income to qualify: about $92,000 a year

With how much down?

At 20% down ($143,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $99,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$25,025 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to 2000-2010 Jay Street, a well-located duplex in the highly desirable Edgewater neighborhood offering a 2-bedroom/1-bath unit and a 3-bedroom/1-bath unit. Excellent condition with roof, gutters, windows, furnaces, water heaters, sprinklers, concrete and landscaping all meticulously maintained. This property presents an excellent opportunity for investors or for a savvy owner-occupant looking to live in one unit while generating rental income from the other. One is currently leased and one is currently available, offering a straightforward investment with upside potential for increased rents. Each unit features a patio area and one detached garage space, with additional street parking available. The real standout is the location. Enjoy being within a short distance of the Edgewater Public Market and Sloan's Lake along with the many restaurants, breweries, coffee shops, boutiques and neighborhood amenities that make Edgewater such a popular place to live. Easy access to Denver puts even more dining, entertainment and employment within close proximity and being on the west side of town allows quick access to mountain recreation. Whether you're looking to expand your investment portfolio or looking for a great place to live, this Edgewater duplex offers flexibility, location and an outstanding investment opportunity.

Duplex

Property Type

6,273 sqft

Lot Size

1970

Year Built

Listing Date: 09/28/2026

Listed by: Rich Gribbon

Listing office: RE/MAX of Boulder

Contact: 303-931-6979

Source: REcolorado #9345210

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$715,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$715,000
Your Down Payment$143,000
Financed$572,000
Estimated Monthly Payment$3,998

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($143,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$3,998/month
Principal + Interest
$3,284
Property Taxes
$381
Home Insurance
$333
Rental Income (1 Unit)
$2,150/month

From nearby rental comps.

Rental Expenses
-$387
Cost to live here
$2,235/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9345210 · Listing office: RE/MAX of Boulder

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices