Selected for the Terner Labs Housing Venture Lab

2125 Ames Street, Edgewater, CO 80214

Active
Listed 142 days ago
Owner-Occupant Eligible
$710,000

About $2,907 a month to live here, after the rent from the other home.

Duplex1,500 sqft3 beds2 bathsListed Jun 23, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,907a month

The other home rents for $1,171. We hold back $228 of that for repairs and an empty month, and the rest goes toward a $3,850 monthly payment.

Income to qualify: about $97,000 a year

With how much down?

At 20% down ($142,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $98,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$24,850 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

JUST LISTED – Rare Edgewater Duplex One Block To Sloan’s Lake! Awesome opportunity to own a renovated brick duplex in the heart of Edgewater, just one block from Sloan's Lake and within walking distance to all of Edgewater's hot spots: Sloan’s Bar & Grill, Joyride Brewery, US Thai Café, Shiso Sushi and Oyster Bar, and the vibrant Edgewater Public Market. This highly desirable, low-inventory neighborhood rarely offers opportunities like this, making it ideal for investors and owner-occupants alike. Featuring two separate units with an attractive unit mix. The upper unit is a well-appointed 2-bedroom, 1-bathroom residence with a renovated kitchen featuring granite countertops with tile backsplash and hardwood floors throughout the living room and bedrooms. The bathroom features updated shower tile, floor tile, and vanity. The open floorplan provides a bright, comfortable living space with ample natural light. The lower unit consists of a spacious 1-bedroom, 1-bathroom with an open layout and brand-new luxury vinyl tile flooring. The lower unit is vacant and move-in ready for an owner occupant or to be rented. A common basement laundry room is currently shared by both units. The detached two-car garage is a huge bonus and can also be a source of income, recently renting for $366/per month. Major capital improvements include a new roof in 2023, windows in 2018, and plumbing upgrades. Shared gas, electric, and water meters allow for simple management. Whether used as an investment or owner-occupied property, this property offers strong income potential in one of west Denver’s most sought-after neighborhoods, with quick access to downtown, parks, trails, dining, and recreation. Schedule your showing today before this unique opportunity is gone!

Duplex

Property Type

1951

Year Built

Listing Date: 06/23/2026

Listed by: Patrick Rampi

Listing office: MODUS Real Estate

Contact: 720-935-2184

Source: REcolorado #7149115

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$710,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$710,000
Your Down Payment$142,000
Financed$568,000
Estimated Monthly Payment$3,850

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($142,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,850/month
Principal + Interest
$3,261
Property Taxes
$309
Home Insurance
$280
Rental Income (1 Unit)
$1,171/month

From the listing description.

Rental Expenses
-$228
Cost to live here
$2,907/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 7149115 · Listing office: MODUS Real Estate

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices