About $1,545 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,539. We hold back $457 of that for repairs and an empty month, and the rest goes toward a $3,627 monthly payment.
Income to qualify: about $78,000 a year
With how much down?
At 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $86,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Rare opportunity to own a side-by-side brick duplex in the highly sought-after Bow Mar area—where inventory like this is few and far between. Situated at 3553 W Tufts Avenue, this spacious property offers a total of 3,536 square feet. Unit #3553 features 2 bedrooms and 2 bathrooms, complete with fresh updates including new carpet, new interior paint, a new dishwasher, and a new water heater—ready for immediate occupancy. Unit #3551 offers a larger layout with 3 bedrooms and 2 bathrooms, with all bedrooms conveniently located on the main level. This unit has a new stove. Both units include full, mostly unfinished basements, each with a second bathroom already in place—presenting a prime value-add opportunity to expand living space and potentially add additional bedrooms. Both units also feature central AC, a big bonus for potential tenants. The property also boasts four off-street parking spaces in the rear, along with newly installed concrete walkways and a new driveway for added convenience and curb appeal. Ideally located near Marston Lake, Hudson Gardens & Event Center, multiple golf courses, and the popular Grant Ranch community. Enjoy easy access to Littleton, Lakewood, Denver, and the Rocky Mountains. Whether you’re looking to invest, live in one unit and rent the other, or unlock additional value through renovation, this property checks all the boxes. Schedule your showing today!
Duplex
Property Type
7,623 sqft
Lot Size
1974
Year Built
Listing Date: 09/25/2026
Listed by: Patrick Rampi
Listing office: MODUS Real Estate
Contact: 720-935-2184
Source: REcolorado #3875786
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3875786 · Listing office: MODUS Real Estate
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3.5% down.
MLS# 6672031 · Red Chair Realty Advisors LLC
At 20% down, 30-year fixed. From 3.5% down.
MLS# 1526719 · RE/MAX of Cherry Creek
At 20% down, 30-year fixed. From 3.5% down.
MLS# 9685609 · LIV Sotheby's International Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 9005760 · Real Broker, LLC DBA Real