About $2,416 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,333. We hold back $260 of that for repairs and an empty month, and the rest goes toward a $3,489 monthly payment.
Income to qualify: about $85,000 a year
With how much down?
At 20% down ($125,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $82,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$18,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Turn-Key Highlands Investment | 2 Door, 2 Separate Entries ADU | All Furniture Included Move-in and rent-ready from day 1 — classic home in the heart of Denver’s Highlands neighborhood comes fully furnished, making it a true turn-key investment or house-hack opportunity. With 2 separate entrances, full kitchens on each level, and its own washer/dryer on each floor, property is set up to generate income immediately, whether through long-term tenants, furnished mid-term rentals, or a mix of both. Live in one, rent the other... or both. Projected Income: Proven income on these units. Comparable furnished-rental performance in nearby Edgewater has seen combined units bring in $2,300–$2,400/mo per unit, putting this 2-unit property in range of $4,700+/mo in combined rental income when both levels are leased — or live in one unit and let the other offset your mortgage entirely. Proven income currently with Airbnb, furnished finder and short term. Lower level rental unit preview at: Furnishedfinder.com/property/915276_1 Unlike a typical basement unit, lower level features great floorplan, excellent natural light. Creating a warm, welcoming 2nd living space anchored by charming vintage kitchen full of character. Upper level is rich with timeless detail: lvp floors, arched doorways and windows, a stunning fireplace (on both levels), bedrooms with closets, bathrooms with character-rich tilework. Outside, the large fenced lot features a landscaped backyard perfect for entertaining/gardening, a private detached garage with additional pebbled parking (5-6 spaces) — a rare find in the Highlands. All of it sits just steps from the neighborhood’s best restaurants, coffee shops and boutiques. Sloans lake, Target and Edgewater Public Market less than 2 minutes away. This is a rare chance to own a fully furnished, cash-flowing duplex-style property with full laundry independence on each level, two private entrances, and ample parking — turn the key and start earning.
House + ADU
Property Type
6,250 sqft
Lot Size
1926
Year Built
Listing Date: 09/18/2026
Listed by: Asia Kuskowska
Listing office: Realty One Group Platinum Elite Colorado
Contact: 303-667-6757
Source: REcolorado #3794276
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($125,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3794276 · Listing office: Realty One Group Platinum Elite Colorado
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC