Selected for the Terner Labs Housing Venture Lab

1442 Stuart Street, Denver, CO 80204

Active
Listed 56 days ago
Owner-Occupant Eligible
$1,095,000

About $4,098 a month to live here, after the rent from the other home.

Duplex2,472 sqft4 beds4 bathsListed Sep 18, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,098a month

The other home rents for $2,623. We hold back $511 of that for repairs and an empty month, and the rest goes toward a $6,210 monthly payment.

Income to qualify: about $150,000 a year

With how much down?

At 20% down ($219,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $151,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$38,325 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Architectural Distinction Meets Modern Luxury in the Blooming West Colfax Corridor! Steeped in rich architectural pedigree, 1442 Stuart Street offers a rare entry point into true Denver history without sacrificing modern convenience. Constructed in 1890 by legendary Denver architect William Lang—the visionary mastermind behind Castle Marne and the Molly Brown House neighborhood—this historic home has been beautifully and masterfully restored into a private luxury residence. While legally attached, this expansive 4-bedroom, 4-bathroom home spans over 2,500 square feet and lives completely like a grand single-family residence. From the commanding curb appeal blending Queen Anne charm with Romanesque Revival stonework, the street presence is unmatched. Step inside to discover soaring ceilings, period fireplaces, ornate staircases, and carved millwork that capture Denver’s golden era. The floor plan lives large, flowing effortlessly from sunlit nooks and formal living spaces into fully updated, contemporary kitchens and bathrooms. Beyond the private oasis of your doorstep lies one of Denver’s most exciting, hyper-growth neighborhoods. Located just blocks from the light rail and local retail, you are positioned perfectly for the massive $50 million Sloan's Lake restoration and cleanup project, bringing extensive park, shoreline, and boathouse upgrades right to your backyard. Combine this with a multi-phase mixed-use renaissance taking over the area, and this property represents both an incredible place to live and a rare asset class. Own a piece of history, embrace the single-family lifestyle, and step into the future of Sloan's Lake. Welcome home! DONT MISS: https://www.homes.com/news/a-136-year-old-denver-house-designed-by-william-lang-finds-new-life-as-two-condos/2046267813/

Duplex

Property Type

9,371 sqft

Lot Size

1890

Year Built

Listing Date: 09/18/2026

Listed by: David Heine

Listing office: Keller Williams Realty Urban Elite

Contact: 303-900-7702

Source: REcolorado #9949012

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,095,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,095,000
Your Down Payment$219,000
Financed$876,000
Estimated Monthly Payment$6,210

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($219,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,210/month
Principal + Interest
$5,029
Property Taxes
$719
Home Insurance
$462
Rental Income (1 Unit)
$2,623/month

From the listing description.

Rental Expenses
-$511
Cost to live here
$4,098/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9949012 · Listing office: Keller Williams Realty Urban Elite

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices