About $2,220 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,750. We hold back $315 of that for repairs and an empty month, and the rest goes toward a $3,655 monthly payment.
Income to qualify: about $86,000 a year
With how much down?
At 20% down ($127,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $83,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$19,050 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
RENAL INCOME // HOUSE HACK // MOTHER IN LAW LAYOUT Inviting comfort meets stylish functionality in this Hackberry Hill Estates home. Situated on an expansive lot, a desirable layout is highlighted by a two-bedroom mother in law suite w/a separate entrance perfect for generating rental income. Updated finishes are complemented by timeless hardwood flooring and a soothing color palette. Natural light pours into the main living area through a wide picture window. A bright kitchen showcases stainless steel appliances, all-white cabinetry and a peninsula w/ seating. Sliding glass doors in a sun-filled dining area glide open to reveal a large, fenced-in backyard complete w/ a spacious deck and a covered patio. Three sizable bedrooms located on the top floor include a primary suite w/ a serene bathroom. Retreat to the finished basement to discover the two-bedroom guest apartment offering a cozy living area w/ a fireplace and a second full kitchen. Residents may choose to use this versatile space for an AirBNB / short term (STR) or long term / house hacking rental income opportunity to help offset the mortgage. Plentiful storage space is found in a two-car attached garage and additional driveway space for a recreational vehicle.
House + ADU
Property Type
8,233 sqft
Lot Size
1970
Year Built
Listing Date: 09/16/2026
Listed by: Lauren Valinoti
Listing office: Milehimodern
Contact: 720-815-8351
Source: REcolorado #1937264
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($127,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From nearby rental comps.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 1937264 · Listing office: Milehimodern
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 1750568 · Nathan Peterson, Individual Broker
At 20% down, 30-year fixed. From 3.5% down.
MLS# 3858364 · Century 21 Signature Realty, Inc
At 20% down, 30-year fixed. From 3% down.
MLS# 2694701 · Licher Real Estate Group
At 20% down, 30-year fixed. From 5% down.
MLS# 6798017 · Your Castle Real Estate Inc