Selected for the Terner Labs Housing Venture Lab

9457 56th Place, Arvada, CO 80002

Active
Listed 36 days ago
Owner-Occupant Eligible
$715,000

About $2,695 a month to live here, after the rent from the other homes.

Triplex3,165 sqft8 beds4 bathsListed Oct 7, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$2,695a month

The other homes rent for $2,150. We hold back $387 of that for repairs and an empty month, and the rest goes toward a $4,458 monthly payment.

Income to qualify: about $105,000 a year

With how much down?

At 20% down ($143,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $93,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$35,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Freshly updated and newly repositioned for today’s market! Previously offered at a higher price in less-refreshed condition, this property has now been thoughtfully updated and is being offered at a more attractive price—creating an excellent turn-key opportunity for an investor or owner-occupant looking for value and upside. Legally configured as a duplex and currently operating as a long-term triplex, this well-maintained income property offers immediate cash flow, strong rental history, and upside potential. Gross scheduled rents previously totaled $5,000 per month when fully occupied ($60,000 annually), with two units recently refreshed and ready for new tenants or owner occupants. The property consists of one approximately 1,600 sq. ft. unit and two approximately 1,000 sq. ft. units. The larger 9457 unit is leased through 9/30/27. The 4 bedroom unit has been occupied by the same tenant for more than eleven years, providing a strong history of rental stability. Significant capital improvements have been completed during ownership, including two furnaces installed in 2021, water heaters replaced in 2023 and 2025, a new electrical panel in 2025, bathroom renovations in both 9459A and 9459B, flooring updates, and numerous appliance replacements. Recent updates to the vacant units include a full repaint, bathroom remodel, and kitchen refresh with a new range and dishwasher in 9457A. 9457B has also been refreshed with a full repaint, new carpet, remodeled bathroom, and new kitchen counter and sink. Fabulous location between Kipling and Wadsworth with convenient access to Walmart, grocery stores, restaurants, and everyday amenities. Whether you're looking to expand your portfolio, generate rental income, or live in one unit while renting the others, this property offers a compelling combination of location, rental history, recent improvements, and value.

Triplex

Property Type

9,148 sqft

Lot Size

1974

Year Built

Listing Date: 10/07/2026

Listed by: Regina Roth

Listing office: Your Castle Real Estate Inc

Contact: 303-895-8025

Source: REcolorado #6798017

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$715,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$715,000
Your Down Payment$143,000
Financed$572,000
Estimated Monthly Payment$4,458

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($143,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$4,458/month
Principal + Interest
$3,429
Property Taxes
$477
Home Insurance
$552
Rental Income (2 Units)
$2,150/month

From nearby rental comps.

Rental Expenses
-$387
Cost to live here
$2,695/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6798017 · Listing office: Your Castle Real Estate Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices