Selected for the Terner Labs Housing Venture Lab

2581 66th Place, Denver, CO 80221

Active
Listed 63 days ago
Owner-Occupant Eligible
$652,000

About $2,463 a month to live here, after the rent from the other home.

House + ADU2,216 sqft4 beds4 bathsListed Sep 10, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,463a month

The second home on the lot rents for $1,725. We hold back $311 of that for repairs and an empty month, and the rest goes toward a $3,877 monthly payment.

Income to qualify: about $93,000 a year

With how much down?

At 20% down ($130,400) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $85,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$19,560 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Opportunity meets flexibility with this spacious duplex offering two separate units, each featuring 2 bedrooms, 1 full bathroom, and 1 half bathroom. Whether you're looking to expand your investment portfolio or take advantage of an owner-occupant opportunity, this property offers multiple possibilities. Live in one unit while generating rental income from the other, or lease both units for long-term investment potential. The property sits on a large lot, providing generous outdoor space and added versatility rarely found with multifamily properties. Each unit offers its own functional living space and layout, giving occupants the privacy and separation of individual residences. With two units, a spacious lot, and the flexibility to accommodate different ownership strategies, this property presents a great opportunity for investors, house hackers, or buyers looking for a property with income-producing potential.

House + ADU

Property Type

25,265 sqft

Lot Size

1979

Year Built

Listing Date: 09/10/2026

Listed by: Jesus Gomez Vega

Listing office: Grant Real Estate Company

Contact: 720-793-8359

Source: REcolorado #3383565

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$652,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$652,000
Your Down Payment$130,400
Financed$521,600
Estimated Monthly Payment$3,877

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($130,400) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,877/month
Principal + Interest
$3,127
Property Taxes
$371
Home Insurance
$379
Rental Income (1 Unit)
$1,725/month

From nearby rental comps.

Rental Expenses
-$311
Cost to live here
$2,463/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 3383565 · Listing office: Grant Real Estate Company

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices