Selected for the Terner Labs Housing Venture Lab

1446 Stuart Street, Denver, CO 80204

Active
Listed 62 days ago
Owner-Occupant Eligible
$1,225,000

About $3,787 a month to live here, after the rent from the other home.

Duplex3,005 sqft4 beds5 bathsListed Sep 11, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$3,787a month

The other home rents for $3,100. We hold back $465 of that for repairs and an empty month, and the rest goes toward a $6,422 monthly payment.

Income to qualify: about $151,000 a year

With how much down?

At 20% down ($245,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $169,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$42,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to The Stuart Axis, a signature residence in The Stuart Collection, a luxury California Contemporary duplex community adjacent to Denver's Historic Stuart Street District. Known for its tree-lined streets, distinctive architecture, and timeless character, this sought-after location blends historic charm with modern luxury. This luxury new construction home features expansive accordion glass doors on the main level and third floor, creating seamless indoor-outdoor living filled with natural light. Designer finishes include 5" White Oak hardwood floors, black and white quartz countertops, custom Closet by Design systems, a wine and beverage cooler, second-floor laundry, main-level HVAC, and glass shower doors installed before closing. The oversized EV-ready garage is equipped for an electric vehicle charging station and engineered for a future golf simulator. Energy-efficient construction includes a white membrane roof for improved heat efficiency, a crawl space with a vapor barrier, and a rooftop structurally designed for a future rooftop garden, entertainment space, or turf installation. Enjoy one of Denver's most walkable neighborhoods with easy access to the Alamo Drafthouse Cinema, a nearby elementary school, Empower Field at Mile High, RTD Light Rail, Sloan's Lake, LoHi, downtown Denver, restaurants, breweries, and shopping. The Stuart Axis offers a rare opportunity to own a luxury modern home with California Contemporary architecture, premium designer finishes, energy-efficient construction, EV-ready convenience, rooftop living potential, and an exceptional location bordering Denver's Historic Stuart Street District.

Duplex

Property Type

6,234 sqft

Lot Size

2025

Year Built

Listing Date: 09/11/2026

Listed by: Michele Gwin

Listing office: RE/MAX Professionals

Contact: 303-947-7743

Source: REcolorado #9320639

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,225,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,225,000
Your Down Payment$245,000
Financed$980,000
Estimated Monthly Payment$6,422

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($245,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,422/month
Principal + Interest
$5,626
Property Taxes
$375
Home Insurance
$421
Rental Income (1 Unit)
$3,100/month

From the listing description.

Rental Expenses
-$465
Cost to live here
$3,787/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9320639 · Listing office: RE/MAX Professionals

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices