About $4,043 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $3,400. We hold back $663 of that for repairs and an empty month, and the rest goes toward a $6,780 monthly payment.
Income to qualify: about $159,000 a year
With how much down?
At 20% down ($239,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $165,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$41,825 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Three Living Spaces: 2 Houses House 1: Up Down Duplex Each level has 3 beds, kitchen, family room, dining room, 1 full bath, 1 quarter bath. Lower level has a big bonus room and extra storage with laundry Upper level has an outdoor patio and room to place a laundry House 2: Main Level: Full Bath, Kitchen, Bedroom, Dining Room, Family Room, Small Office room (no closet) Basement Level: 2 large non-conforming bedrooms, Laundry, bonus Space, Toilet closet, (Bonus Space was a kitchen at one time.) Attached Large 2 Car Garage (small cars could be 3 car) Under the Garage is a Room with windows and electricity that could be finished out. Lot: 2 grass areas, concert patios, 5 parking spaces (dirt and on the lot), Fully Fenced Both Structures and patio areas are in Excellent Condition!
Duplex
Property Type
8,276 sqft
Lot Size
1965
Year Built
Listing Date: 09/10/2026
Listed by: Celia Zaharas
Listing office: LIV Sotheby's International Realty
Contact: 303-949-3107
Source: REcolorado #8273725
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($239,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From nearby rental comps.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 8273725 · Listing office: LIV Sotheby's International Realty
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC