Selected for the Terner Labs Housing Venture Lab

3300-3304 22nd Avenue, Denver, CO 80211

Active
Listed 64 days ago
Owner-Occupant Eligible
$1,050,000

About $2,748 a month to live here, after the rent from the other homes.

Triplex2,206 sqft6 beds3 bathsListed Sep 9, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$2,748a month

The other homes rent for $3,968. We hold back $774 of that for repairs and an empty month, and the rest goes toward a $5,942 monthly payment.

Income to qualify: about $130,000 a year

With how much down?

At 20% down ($210,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $137,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$52,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rarely does a true side by side triplex become available in this area. Located on the east side of Sloans Lake, and close to Jeff park and the Highlands, this move-in ready triplex features three 2/1 units, with ample covered parking. Well maintained through years of ownership, this property has been not been offered on the market since the 80's. It is currently available without tenants in place, creating a great opportunity for a buyer who wants new leases, or wants to live in one unit and rent out the other two. 3304, the unit on the east end, features a covered patio/outdoor kitchen area. The other two units share a covered back patio. All three units have both front and back door access, and share a private backyard area, enclosed with wrought-iron fencing. This property features a two car garage, plus two gated carports, as well as a spacious concrete driveway.

Triplex

Property Type

10,400 sqft

Lot Size

1955

Year Built

Listing Date: 09/09/2026

Listed by: Erik Carman

Listing office: Compass - Denver

Contact: 720-663-8999

Source: REcolorado #7201307

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,050,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,050,000
Your Down Payment$210,000
Financed$840,000
Estimated Monthly Payment$5,942

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($210,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,942/month
Principal + Interest
$5,036
Property Taxes
$486
Home Insurance
$420
Rental Income (2 Units)
$3,968/month

From the listing description.

Rental Expenses
-$774
Cost to live here
$2,748/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 7201307 · Listing office: Compass - Denver

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices