About $4,336 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,795. We hold back $269 of that for repairs and an empty month, and the rest goes toward a $5,862 monthly payment.
Income to qualify: about $147,000 a year
With how much down?
At 20% down ($193,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $126,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$28,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
***Gorgeous Single family home with an additional Rental/ADU/Guest Suite...STUDIO LIVING SPACE above the garage with a kitchenette and an additional laundry room, offering incredible versatility and RENTAL INCOME typically at $1,500/month! ***See floorplans for both home layouts! ***BRONCOS/AVALANCHE/NUGGETS FAN?...THIS IS A SPORTS FAN DREAM LOCATION***4 MINUTE COMMUTE TO DOWNTOWN DENVER, 4 MINUTES TO BALL ARENA & EMPOWER FIELD AT MILE HIGH! ***Preffered Lender Offers SPECIAL FINANCING INCENTIVES!...including up to 2.0% in seller credits & Guaranteed 21 day closing. Eliminate the old home contingency with an Equity Unlock loan!***Welcome to this beautiful Contemporary Denver home offering exceptional design, modern finishes, and thoughtfully curated living spaces across three levels. The bright, modern kitchen features a spacious island and opens seamlessly to the living and dining areas, creating the perfect setting for both daily living and entertaining. The living room is anchored by a stunning fireplace, and the first floor includes a convenient bedroom for added flexibility. The second floor hosts the primary suite with an ensuite bath showcasing dual sinks, a walk-in shower, a soaking tub, and a generous walk-in closet. Two additional bedrooms on this level share a stylish Jack-and-Jill bathroom. Full sized side-by-side washer and dryer plus an extra stack washer/dryer laundry closet. The third floor offers an impressive bonus room complete with a kitchenette, Living area, a full bathroom, and access to a spacious balcony ideal for outdoor dining or relaxing...with Downtown Skyline Views!!! The backyard outdoor area is perfect for patio entertaining, BBQs and it's safe for a firepit, fully fenced between the home & garage. Covered front porch! Located in a vibrant Denver neighborhood next to Highland, easy access to parks, nearby shops, dining, and convenient routes to downtown. https://www.homes.com/property/3054-n-speer-blvd-denver-co/nl819c6ch2v2l/
House + ADU
Property Type
3,920 sqft
Lot Size
2019
Year Built
Listing Date: 09/09/2026
Listed by: Hunter Deegan
Listing office: Orchard Brokerage LLC
Contact: 303-667-5918
Source: REcolorado #5209638
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($193,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 5209638 · Listing office: Orchard Brokerage LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC