Selected for the Terner Labs Housing Venture Lab

871 Winona Court, Denver, CO 80204

Active
Listed 64 days ago
Owner-Occupant Eligible
$499,999

About $1,880 a month to live here, after the rent from the other home.

House + ADU2,096 sqft4 beds2 bathsListed Sep 9, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,880a month

The second home on the lot rents for $1,410. We hold back $275 of that for repairs and an empty month, and the rest goes toward a $3,015 monthly payment.

Income to qualify: about $71,000 a year

With how much down?

At 20% down ($100,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $65,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$15,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to this beautifully remodeled home offering endless possibilities! Designed for ultimate flexibility, this property features a completely independent lower-level apartment with its own private entrance. With two fully equipped kitchens and dual laundry areas, it is an absolute dream for house-hacking, an Airbnb, or comfortable multigenerational living. The main level shines with gleaming hardwood and LVT flooring, while the downstairs features durable tile and cozy carpet. The spacious layout boasts 4 bedrooms and 2 beautifully updated bathrooms. All basement bedrooms are conforming with egress windows, and the north bedroom is already stubbed for a future third bath—offering instant value-add potential! Outside, enjoy a sprawling yard complete with a storage shed, abundant off-street, and RV parking. Enjoy peace of mind with major updates already complete, including an upgraded electrical panel, a newer 4-inch sewer line to the street, and modern stainless steel appliances upstairs. Architectural plans for a future pop-top addition are also available! Don't miss this unique opportunity.

House + ADU

Property Type

6,534 sqft

Lot Size

1960

Year Built

Listing Date: 09/09/2026

Listed by: Rocco Montana

Listing office: Keller Williams Preferred Realty

Contact: 303-862-4939

Source: REcolorado #6938144

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$499,999

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$499,999
Your Down Payment$100,000
Financed$399,999
Estimated Monthly Payment$3,015

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($100,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,015/month
Principal + Interest
$2,398
Property Taxes
$258
Home Insurance
$359
Rental Income (1 Unit)
$1,410/month

From the listing description.

Rental Expenses
-$275
Cost to live here
$1,880/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6938144 · Listing office: Keller Williams Preferred Realty

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices