Selected for the Terner Labs Housing Venture Lab

1468 Dakota Avenue, Denver, CO 80223

Active
Listed 66 days ago
Owner-Occupant Eligible
$539,999

About $1,979 a month to live here, after the rent from the other home.

Duplex1,950 sqft4 beds3 bathsListed Sep 7, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,979a month

The other home rents for $1,372. We hold back $268 of that for repairs and an empty month, and the rest goes toward a $3,083 monthly payment.

Income to qualify: about $74,000 a year

With how much down?

At 20% down ($108,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $74,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$18,900 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Great opportunity to own a stacked duplex in Denver’s popular Athmar Park neighborhood. Strong potential for an investor or owner-occupant, and an ideal income property in one of Denver’s strongest rental markets. Quality brick construction with two separate units. The upper unit at 1470 W Dakota offers 3 bedrooms, 1 full bath and 1 half bath, a large living room with fireplace, kitchen, laundry/mud room, porch with side yard, and access to the detached 2-car garage. The lower unit at 1468 W Dakota offers 1 bedroom, 1 full bath, kitchen, living room with fireplace, its own laundry space, a large covered patio, fenced outdoor area, and a hot tub. Both units have fireplaces, covered parking, and extra storage. Long driveway plus a 2-car detached garage and attached carport. Just minutes from downtown by car, with easy access to Broadway and nearby restaurants and shops. Public transportation includes RTD buses and light rail, with Huston Lake Park, West-Bar-Val Wood Park, and Ruby Hill about a mile and a half away.

Duplex

Property Type

6,098 sqft

Lot Size

1946

Year Built

Listing Date: 09/07/2026

Listed by: Alberto Madera

Listing office: MB VIP Realty LLC

Contact: 720-938-7742

Source: REcolorado #6107213

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$539,999

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$539,999
Your Down Payment$108,000
Financed$431,999
Estimated Monthly Payment$3,083

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($108,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,083/month
Principal + Interest
$2,480
Property Taxes
$239
Home Insurance
$364
Rental Income (1 Unit)
$1,372/month

From the listing description.

Rental Expenses
-$268
Cost to live here
$1,979/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6107213 · Listing office: MB VIP Realty LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices