Selected for the Terner Labs Housing Venture Lab

4008 Morrison Road, Denver, CO 80219

Active
Listed 52 days ago
Owner-Occupant Eligible
$1,125,000

About $4,460 a month to live here, after the rent from the other home.

Duplex1,238 sqft2 beds2 bathsListed Sep 21, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,460a month

The other home rents for $1,371. We hold back $247 of that for repairs and an empty month, and the rest goes toward a $5,584 monthly payment.

Income to qualify: about $143,000 a year

With how much down?

At 20% down ($225,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $155,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$39,375 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

NOTE - DO NOT DISTURB TENANTS AND DIRECT ALL QUESTIONS TO TOM FAZIO (CO-LISTOR & BROKER OWNER) 303-520-5030 (CELL/TEXT). See additional information in the Documents Tab. 4008 Morrison Rd presents an opportunity for a user, builder, investor or developer to improve the 4 existing buildings, add new commercial or residential units or buildings and either retain existing rental income, or use the current Duplex for their own residential or office/commercial use. With EMX-3 Zoning, you are allowed many uses; Office, Retail, Restaurant, Multi-Family, Light Industrial, Mixed Uses and more. Additionally, you are allowed to build 2x the footprint of the land. So, the 14,823 Square Feet of land would allow 29,646 Square Feet of Buildings up to 3 Stories Tall.... There are endless possibilities and flexibility for this property. The property is in the Westwood Neighborhood which is in transition. A $25 million bond issue was approved to fund the new Recreation Center (completed), Library, a Streetscape Beautification (Began August, 2026) and many other amenities along the Morrison Rd. Corridor. This is in an Enterprise Zone (Offering Special Financial Investment Advantages.) And an opportunity to get ahead of increasing values. Seller will consider a single-family residence meeting their requirements as a partial down payment. NOTE: Owner just sold the adjacent 4000 Morrison Rd & 619 S. Perry for $1,000,000 on April 30, 2026. All information is from sources deemed reliable but not guaranteed. Interested Parties are advised to verify all information to their satisfaction.

Duplex

Property Type

14,823 sqft

Lot Size

1983

Year Built

Listing Date: 09/21/2026

Listed by: Cliff Wetherill

Listing office: Wetherill Real Estate

Contact: 303-469-4948

Source: REcolorado #1795974

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,125,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,125,000
Your Down Payment$225,000
Financed$900,000
Estimated Monthly Payment$5,584

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($225,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$5,584/month
Principal + Interest
$5,167
Property Taxes
$205
Home Insurance
$212
Rental Income (1 Unit)
$1,371/month

From the listing description.

Rental Expenses
-$247
Cost to live here
$4,460/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 1795974 · Listing office: Wetherill Real Estate

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices