About $1,261 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,339. We hold back $261 of that for repairs and an empty month, and the rest goes toward a $2,339 monthly payment.
Income to qualify: about $53,000 a year
With how much down?
At 20% down ($79,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $52,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$11,997 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Last chance to buy this property before it goes in the rental pool. Under $400K Discover the perfect blend of modern living and smart income generation in this beautifully remodeled duplex, ideally situated near the massive $1.6 Billion National Western Stock Show renovation! The main level offers a spacious 3-bedroom, 1-bath unit, while the upstairs features a bright studio apartment to help offset your mortgage—or unlock the potential of high-demand Stock Show/event-driven Airbnb revenue! ? Key Features & Major Updates: Worry-Free Systems: Major items have been fully upgraded within the last 10 years, ensuring long-term value: all brand new plumbing, all new electrical, new sewer line, new windows, new roof, new kitchen and bathrooms, and brand new flooring that was just installed. Easy Management: The property is zoned E-TU-B (duplex) and features separately metered electricity (upstairs unit is all-electric) for simple billing. Professional management is in place, but you have the flexibility to take over. ?? Unbeatable Location & Future Growth: Walk to the vibrant RINO Arts District and the Stock Show light rail station for quick access to Downtown Denver or the airport. Enjoy incredible proximity to major new developments including the Stock Show campus, new senior living, the Denver Coliseum, and I-70 access for easy commuting in any direction. Seize this rare opportunity for a move-in ready home with established income in a rapidly modernizing part of Denver! Buyer to verify all facts and figures.
House + ADU
Property Type
2,870 sqft
Lot Size
1886
Year Built
Listing Date: 08/25/2026
Listed by: Kenneth Crounse
Listing office: Brokers Guild Homes
Contact: 303-523-5833
Source: REcolorado #7265912
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($79,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 7265912 · Listing office: Brokers Guild Homes
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC