About $1,383 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,425. We hold back $473 of that for repairs and an empty month, and the rest goes toward a $3,335 monthly payment.
Income to qualify: about $71,000 a year
With how much down?
At 20% down ($113,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $78,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$19,915 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
1 unit just rented for $2,425 - Unlock ultimate versatility just blocks from Sloan's Lake at 1776 Jay Street. This dynamic property offers a dual-unit layout featuring 6 total bedrooms, 2 kitchens, and 2 family rooms. Each unit has its own separate and dedicated entrance. Laundry including the washers and dryers in each unit. It is primed for an ideal house hack, steady rental income, or a simple future conversion back into a massive single-family home. Dual-Income Flexibility: Separate upper and lower levels allow you to live in one space and rent the other, or rent both units for maximum cash flow. Single-Family Potential: Easily reconnect the levels by adding interior stairs to create a spacious, traditional home. Enjoy peace of mind with a newer roof & decking, gutters, fresh paint, newly refinished hardwood floors, durable slate flooring, stainless steel appliances, brand new bathroom remodel, newer AC & water heater, ceiling fans, lighting, carpet. Enjoy a massive fenced backyard, a 10x20 storage shed with electric, a dog run, and an oversized RV pad with incredible potential to build a detached garage. Prime Sloan's Lake Lifestyle! Located just blocks from the water, trails, and parks. Walk to local favorites like the Edgewater Public Market, local breweries, and coffee shops. Just 6 blocks from the light rail stop for fast commutes to Downtown Denver, Golden, DIA, Red Rocks, skiing and hiking. Current owner rented out both units consistently with strong rents at an 8% cap rate.
Duplex
Property Type
8,276 sqft
Lot Size
1956
Year Built
Listing Date: 08/18/2026
Listed by: Sara Hankenson
Listing office: Sara Sells Colorado
Contact: 303-261-6587
Source: REcolorado #2257804
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($113,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 2257804 · Listing office: Sara Sells Colorado
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC