About $2,427 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,218. We hold back $238 of that for repairs and an empty month, and the rest goes toward a $3,407 monthly payment.
Income to qualify: about $84,000 a year
With how much down?
At 20% down ($111,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $73,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$16,770 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Versatile 5 bedroom, 3 bathroom furnished home featuring a walk out basement with a separate entrance, second updated kitchen, and separate laundry. An ideal house hack, multi generational setup, or income producing investment. The lower level offers flexibility to live in one space while renting the other for extra income, or rent both spaces as an investment. The large backyard provides plenty of space to create your own outdoor retreat, garden, or entertaining area. Carport provides convenient off street parking. Conveniently located near Highway 36 and Downtown Westminster with easy access to Denver and surrounding communities. A flexible property with multiple ways to generate income and maximize its potential. Ask about owner financing!
House + ADU
Property Type
8,189 sqft
Lot Size
1962
Year Built
Listing Date: 08/14/2026
Listed by: Eric DeNardo
Listing office: eXp Realty, LLC
Contact: 951-833-3839
Source: REcolorado #4922707
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($111,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4922707 · Listing office: eXp Realty, LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 1750568 · Nathan Peterson, Individual Broker
At 20% down, 30-year fixed. From 3.5% down.
MLS# 3858364 · Century 21 Signature Realty, Inc
At 20% down, 30-year fixed. From 3% down.
MLS# 2694701 · Licher Real Estate Group
At 20% down, 30-year fixed. From 5% down.
MLS# 6798017 · Your Castle Real Estate Inc