Selected for the Terner Labs Housing Venture Lab

2849 28th Avenue, Denver, CO 80211

Active
Listed 91 days ago
Owner-Occupant Eligible
$1,050,000

About $2,943 a month to live here, after the rent from the other home.

Duplex2,572 sqft6 beds4 bathsListed Aug 13, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,943a month

The other home rents for $3,536. We hold back $690 of that for repairs and an empty month, and the rest goes toward a $5,789 monthly payment.

Income to qualify: about $130,000 a year

With how much down?

At 20% down ($210,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $145,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$36,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare Opportunity to own a renovated fully leased duplex in the heart of Jefferson Park, featuring two separately addressed 3 bedroom units at 2849 W 28th Ave and 2857 W 28th Ave, with $6,600 in combined monthly rental income. Offering timeless historic charm with elevated modern finishes. Thoughtfully renovated in 2022, these inviting homes feature abundant natural light, an open floor plan, quartz countertops, tile, wood, and carpet flooring, built-in features, and a welcoming living room with fireplace. The main level offers two bedrooms, a full bath, spacious kitchen, and convenient in-unit laundry. The finished basement provides additional flexibility with a family room, third bedroom, and 3/4 bath—ideal for guests, a home office, or additional living space. Central air and forced-air natural gas heating provide year-round comfort. The fully fenced, level lots offer a private outdoor setting in the city. Enjoy an exceptionally walkable location with close proximity to Downtown Denver, parks, restaurants, coffee shops, entertainment, and neighborhood amenities. No HOA. With its blend of historic architecture, contemporary updates, thoughtful layout, and premier location, this Jefferson Park gem offers an ideal combination of character, comfort, and convenience. Whether you're looking to expand your investment portfolio or offset your own housing costs, this property offers exceptional flexibility. Click the Virtual Tour link to view the 3D walkthrough. Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home.

Duplex

Property Type

4,136 sqft

Lot Size

1928

Year Built

Listing Date: 08/13/2026

Listed by: Jasmine Litvak

Listing office: Orchard Brokerage LLC

Contact: 303-618-9305

Source: REcolorado #9513003

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,050,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,050,000
Your Down Payment$210,000
Financed$840,000
Estimated Monthly Payment$5,789

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($210,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$5,789/month
Principal + Interest
$4,822
Property Taxes
$487
Home Insurance
$480
Rental Income (1 Unit)
$3,536/month

From the listing description.

Rental Expenses
-$690
Cost to live here
$2,943/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9513003 · Listing office: Orchard Brokerage LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices