Selected for the Terner Labs Housing Venture Lab

1350 Allison Street, Denver, CO 80232

Active
Listed 101 days ago
Owner-Occupant Eligible
$689,000

About $2,346 a month to live here, after the rent from the other home.

House + ADU2,288 sqft5 beds3 bathsListed Aug 3, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,346a month

The second home on the lot rents for $1,948. We hold back $380 of that for repairs and an empty month, and the rest goes toward a $3,914 monthly payment.

Income to qualify: about $92,000 a year

With how much down?

At 20% down ($137,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $90,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$20,670 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to this stunning, fully remodeled Lakewood home where modern design meets exceptional functionality. Renovated from top to bottom, this move-in-ready property features a bright open-concept floor plan centered around a beautifully redesigned kitchen with quartz countertops, stainless steel appliances, a sleek cooktop, and premium finishes throughout. Gorgeous state-of-the-art laminate flooring flows seamlessly across the home, while every bathroom has been completely remodeled with stylish, high-end finishes. The fully finished basement offers incredible versatility with its own second kitchen, two spacious bedrooms, and a beautifully appointed full bathroom—ideal for multi-generational living, extended guests, or added entertaining space. Step outside to enjoy the covered back patio overlooking a newly sodded backyard, perfect for relaxing or hosting family and friends. As an added bonus, this home includes owned solar panels, providing energy efficiency and long-term savings. Conveniently located near parks, schools, shopping, dining, and major commuter routes, this exceptional home is truly turnkey and ready for its next owner.

House + ADU

Property Type

7,667 sqft

Lot Size

1962

Year Built

Listing Date: 08/03/2026

Listed by: Esdrel Peinado-Ogaz

Listing office: American Home Agents

Contact: 720-297-9510

Source: REcolorado #2815770

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$689,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$689,000
Your Down Payment$137,800
Financed$551,200
Estimated Monthly Payment$3,914

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($137,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,914/month
Principal + Interest
$3,305
Property Taxes
$217
Home Insurance
$392
Rental Income (1 Unit)
$1,948/month

From the listing description.

Rental Expenses
-$380
Cost to live here
$2,346/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 2815770 · Listing office: American Home Agents

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices