About $2,057 a month to live here, after the rent from the other homes.
A triplex. Live in one home and rent out the other two. How it works
Live here for about
The other homes rent for $3,225. We hold back $629 of that for repairs and an empty month, and the rest goes toward a $4,653 monthly payment.
Income to qualify: about $101,000 a year
With how much down?
At 20% down ($169,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $111,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$42,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
FULLY RENTED, TURN-KEY TRIPLEX with + CASH FLOW one block to 38th & Tennyson in the sexy & sought-after Berkeley neighborhood. Classic Denver Square with all the original charm and none of the hassle- everything has been undated, including new water heater, newer furnaces, all new appliances, updated kitchen + baths, updates & separate electrical panels and meters, New windows and AC units in each unit, new fence and retaining wall for privacy and peach of mind. *** Unit 1- 1 bed/1 bath + laundry room, 700 sq ft on Main Level, original wood trim, open concept kitchen and living room, spacious bedroom with office nook and larger closet. Large private yard with patio, turf area, dog run, storage shed, raised garden beds. Rent $1850 through 5/28 *** Unit 2- 1 bed/1 bath + reading/office nook. 500 sq ft, Upper Level with new windows and 2 AC units, New Shower, W/D In-unit. Modern and spacious kitchen with butcher block counters and large living/dining area. Rent $1475 through 7/27 *** Unit 3- 1 bed/1 bath, 650 sq ft. Main Level, dedicated off-street parking, French doors to private yard + patio with additional exterior storage closet. W/D in-unit, expansive updated bathroom. Rent $1750 through 9/27 Easy to rent. Tenants love the charm and location; they enjoy the walkability to shopping, dinning & night life. Directly across from Starbucks & Sprouts. Own an appreciating asset in a great neighborhood!
Triplex
Property Type
5,000 sqft
Lot Size
1900
Year Built
Listing Date: 08/03/2026
Listed by: Lisa Schoen
Listing office: Khaya Real Estate LLC
Contact: 303-931-0689
Source: REcolorado #7904994
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($169,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 7904994 · Listing office: Khaya Real Estate LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC